[ANCOMNY] QoQ Quarter Result on 31-May-2013 [#4]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
31-Jul-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2013
Quarter
31-May-2013 [#4]
Profit Trend
QoQ- -66.1%
YoY- 17.69%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Quarter Result
28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 31/08/12 CAGR
Revenue 397,533 528,072 490,229 525,440 476,605 514,805 515,714 -15.96%
PBT 18,327 11,800 7,514 5,467 2,009 -3,725 497 1015.21%
Tax -4,100 -4,789 -4,444 -6,155 -4,457 -3,716 -2,453 40.97%
NP 14,227 7,011 3,070 -688 -2,448 -7,441 -1,956 -
-
NP to SH 3,762 4,504 1,683 -4,458 -2,684 -8,690 -3,980 -
-
Tax Rate 22.37% 40.58% 59.14% 112.58% 221.85% - 493.56% -
Total Cost 383,306 521,061 487,159 526,128 479,053 522,246 517,670 -18.19%
-
Net Worth 278,906 279,334 274,026 277,395 281,387 283,181 294,173 -3.49%
Dividend
28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 31/08/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 31/08/12 CAGR
Net Worth 278,906 279,334 274,026 277,395 281,387 283,181 294,173 -3.49%
NOSH 216,206 216,538 215,769 216,714 216,451 216,169 216,304 -0.03%
Ratio Analysis
28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 31/08/12 CAGR
NP Margin 3.58% 1.33% 0.63% -0.13% -0.51% -1.45% -0.38% -
ROE 1.35% 1.61% 0.61% -1.61% -0.95% -3.07% -1.35% -
Per Share
28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 31/08/12 CAGR
RPS 183.87 243.87 227.20 242.46 220.19 238.15 238.42 -15.94%
EPS 1.74 2.08 0.78 -2.06 -1.24 -4.02 -1.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.29 1.27 1.28 1.30 1.31 1.36 -3.47%
Adjusted Per Share Value based on latest NOSH - 216,714
28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 31/08/12 CAGR
RPS 34.11 45.31 42.06 45.08 40.89 44.17 44.25 -15.96%
EPS 0.32 0.39 0.14 -0.38 -0.23 -0.75 -0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2393 0.2397 0.2351 0.238 0.2414 0.243 0.2524 -3.50%
Price Multiplier on Financial Quarter End Date
28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 31/08/12 CAGR
Date 28/02/14 29/11/13 30/08/13 31/05/13 28/02/13 30/11/12 30/08/12 -
Price 0.425 0.38 0.31 0.39 0.35 0.39 0.38 -
P/RPS 0.23 0.16 0.14 0.16 0.16 0.16 0.16 27.45%
P/EPS 24.43 18.27 39.74 -18.96 -28.23 -9.70 -20.65 -
EY 4.09 5.47 2.52 -5.27 -3.54 -10.31 -4.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.29 0.24 0.30 0.27 0.30 0.28 11.60%
Price Multiplier on Announcement Date
28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 31/08/12 CAGR
Date 30/04/14 27/01/14 29/10/13 31/07/13 30/04/13 30/01/13 29/10/12 -
Price 0.54 0.35 0.355 0.335 0.31 0.35 0.44 -
P/RPS 0.29 0.14 0.16 0.14 0.14 0.15 0.18 37.55%
P/EPS 31.03 16.83 45.51 -16.29 -25.00 -8.71 -23.91 -
EY 3.22 5.94 2.20 -6.14 -4.00 -11.49 -4.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.27 0.28 0.26 0.24 0.27 0.32 19.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment