[ANCOMNY] YoY Quarter Result on 28-Feb-2014 [#3]

Announcement Date
30-Apr-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2014
Quarter
28-Feb-2014 [#3]
Profit Trend
QoQ- -16.47%
YoY- 240.16%
View:
Show?
Quarter Result
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Revenue 462,127 331,671 339,636 397,533 476,605 415,564 373,222 3.62%
PBT 21,015 3,769 3,115 18,327 2,009 1,126 2,914 38.95%
Tax -5,695 -3,511 -6,126 -4,100 -4,457 -659 -2,257 16.66%
NP 15,320 258 -3,011 14,227 -2,448 467 657 68.94%
-
NP to SH 11,702 -216 -2,272 3,762 -2,684 -44 -787 -
-
Tax Rate 27.10% 93.15% 196.66% 22.37% 221.85% 58.53% 77.45% -
Total Cost 446,807 331,413 342,647 383,306 479,053 415,097 372,565 3.07%
-
Net Worth 299,003 289,440 279,131 278,906 281,387 305,800 221,111 5.15%
Dividend
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Net Worth 299,003 289,440 279,131 278,906 281,387 305,800 221,111 5.15%
NOSH 215,110 215,999 216,380 216,206 216,451 220,000 221,111 -0.45%
Ratio Analysis
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
NP Margin 3.32% 0.08% -0.89% 3.58% -0.51% 0.11% 0.18% -
ROE 3.91% -0.07% -0.81% 1.35% -0.95% -0.01% -0.36% -
Per Share
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
RPS 214.83 153.55 156.96 183.87 220.19 188.89 168.79 4.09%
EPS 5.44 -0.10 -1.05 1.74 -1.24 -0.02 -0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.34 1.29 1.29 1.30 1.39 1.00 5.63%
Adjusted Per Share Value based on latest NOSH - 216,206
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
RPS 45.83 32.89 33.68 39.42 47.26 41.21 37.01 3.62%
EPS 1.16 -0.02 -0.23 0.37 -0.27 0.00 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2965 0.287 0.2768 0.2766 0.279 0.3032 0.2193 5.15%
Price Multiplier on Financial Quarter End Date
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Date 28/02/17 29/02/16 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 -
Price 0.38 0.37 0.49 0.425 0.35 0.37 0.45 -
P/RPS 0.18 0.24 0.31 0.23 0.16 0.20 0.27 -6.52%
P/EPS 6.99 -370.00 -46.67 24.43 -28.23 -1,850.00 -126.43 -
EY 14.32 -0.27 -2.14 4.09 -3.54 -0.05 -0.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.28 0.38 0.33 0.27 0.27 0.45 -8.15%
Price Multiplier on Announcement Date
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Date 26/04/17 27/04/16 30/04/15 30/04/14 30/04/13 24/04/12 27/04/11 -
Price 0.615 0.365 0.455 0.54 0.31 0.36 0.43 -
P/RPS 0.29 0.24 0.29 0.29 0.14 0.19 0.25 2.50%
P/EPS 11.31 -365.00 -43.33 31.03 -25.00 -1,800.00 -120.81 -
EY 8.85 -0.27 -2.31 3.22 -4.00 -0.06 -0.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.27 0.35 0.42 0.24 0.26 0.43 0.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment