[PACMAS] QoQ Quarter Result on 30-Jun-2008 [#2]

Stock
[PACMAS] PACIFICMAS BHD
Announcement Date
26-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 10.68%
YoY- -63.94%
Quarter Report
Latest QR
Upcoming QR
PACMAS's Result
PACMAS's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 52,461 49,585 57,681 59,541 63,013 59,980 61,642 -10.18%
PBT 10,427 10,812 5,510 3,826 3,549 16,398 5,139 60.20%
Tax -1,984 -2,517 -1,375 -666 -679 -3,345 -1,468 22.21%
NP 8,443 8,295 4,135 3,160 2,870 13,053 3,671 74.14%
-
NP to SH 8,444 8,400 4,105 3,130 2,828 12,827 3,566 77.56%
-
Tax Rate 19.03% 23.28% 24.95% 17.41% 19.13% 20.40% 28.57% -
Total Cost 44,018 41,290 53,546 56,381 60,143 46,927 57,971 -16.75%
-
Net Worth 558,944 552,586 685,714 683,902 683,544 725,153 711,493 -14.84%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 248,065 - - - 25,653 - -
Div Payout % - 2,953.16% - - - 200.00% - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 558,944 552,586 685,714 683,902 683,544 725,153 711,493 -14.84%
NOSH 170,931 171,079 171,428 170,975 170,886 171,026 170,622 0.12%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 16.09% 16.73% 7.17% 5.31% 4.55% 21.76% 5.96% -
ROE 1.51% 1.52% 0.60% 0.46% 0.41% 1.77% 0.50% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 30.69 28.98 33.65 34.82 36.87 35.07 36.13 -10.29%
EPS 4.94 4.91 2.40 1.83 1.65 7.50 2.09 77.34%
DPS 0.00 145.00 0.00 0.00 0.00 15.00 0.00 -
NAPS 3.27 3.23 4.00 4.00 4.00 4.24 4.17 -14.95%
Adjusted Per Share Value based on latest NOSH - 170,975
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 30.68 29.00 33.73 34.82 36.85 35.08 36.05 -10.18%
EPS 4.94 4.91 2.40 1.83 1.65 7.50 2.09 77.34%
DPS 0.00 145.08 0.00 0.00 0.00 15.00 0.00 -
NAPS 3.2689 3.2317 4.0103 3.9997 3.9976 4.2409 4.161 -14.84%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 2.44 2.56 4.18 4.12 4.26 3.42 3.56 -
P/RPS 7.95 8.83 12.42 11.83 11.55 9.75 9.85 -13.30%
P/EPS 49.39 52.14 174.56 225.05 257.42 45.60 170.33 -56.15%
EY 2.02 1.92 0.57 0.44 0.39 2.19 0.59 126.99%
DY 0.00 56.64 0.00 0.00 0.00 4.39 0.00 -
P/NAPS 0.75 0.79 1.05 1.03 1.07 0.81 0.85 -7.99%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 21/05/09 24/02/09 18/11/08 26/08/08 21/05/08 27/02/08 15/11/07 -
Price 3.06 2.50 2.64 4.00 4.16 4.24 3.34 -
P/RPS 9.97 8.63 7.85 11.49 11.28 12.09 9.24 5.19%
P/EPS 61.94 50.92 110.25 218.50 251.37 56.53 159.81 -46.81%
EY 1.61 1.96 0.91 0.46 0.40 1.77 0.63 86.81%
DY 0.00 58.00 0.00 0.00 0.00 3.54 0.00 -
P/NAPS 0.94 0.77 0.66 1.00 1.04 1.00 0.80 11.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment