[PACMAS] QoQ Quarter Result on 31-Dec-2008 [#4]

Stock
[PACMAS] PACIFICMAS BHD
Announcement Date
24-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 104.63%
YoY- -34.51%
Quarter Report
Latest QR
Upcoming QR
PACMAS's Result
PACMAS's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 53,018 64,215 52,461 49,585 57,681 59,541 63,013 -10.86%
PBT 4,788 9,217 10,427 10,812 5,510 3,826 3,549 22.07%
Tax -565 -2,153 -1,984 -2,517 -1,375 -666 -679 -11.52%
NP 4,223 7,064 8,443 8,295 4,135 3,160 2,870 29.33%
-
NP to SH 4,064 6,992 8,444 8,400 4,105 3,130 2,828 27.31%
-
Tax Rate 11.80% 23.36% 19.03% 23.28% 24.95% 17.41% 19.13% -
Total Cost 48,795 57,151 44,018 41,290 53,546 56,381 60,143 -13.00%
-
Net Worth 563,495 555,598 558,944 552,586 685,714 683,902 683,544 -12.07%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - 248,065 - - - -
Div Payout % - - - 2,953.16% - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 563,495 555,598 558,944 552,586 685,714 683,902 683,544 -12.07%
NOSH 170,756 170,953 170,931 171,079 171,428 170,975 170,886 -0.05%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 7.97% 11.00% 16.09% 16.73% 7.17% 5.31% 4.55% -
ROE 0.72% 1.26% 1.51% 1.52% 0.60% 0.46% 0.41% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 31.05 37.56 30.69 28.98 33.65 34.82 36.87 -10.81%
EPS 2.38 4.09 4.94 4.91 2.40 1.83 1.65 27.63%
DPS 0.00 0.00 0.00 145.00 0.00 0.00 0.00 -
NAPS 3.30 3.25 3.27 3.23 4.00 4.00 4.00 -12.02%
Adjusted Per Share Value based on latest NOSH - 171,079
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 31.01 37.55 30.68 29.00 33.73 34.82 36.85 -10.85%
EPS 2.38 4.09 4.94 4.91 2.40 1.83 1.65 27.63%
DPS 0.00 0.00 0.00 145.08 0.00 0.00 0.00 -
NAPS 3.2955 3.2493 3.2689 3.2317 4.0103 3.9997 3.9976 -12.07%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 3.92 3.00 2.44 2.56 4.18 4.12 4.26 -
P/RPS 12.63 7.99 7.95 8.83 12.42 11.83 11.55 6.13%
P/EPS 164.71 73.35 49.39 52.14 174.56 225.05 257.42 -25.72%
EY 0.61 1.36 2.02 1.92 0.57 0.44 0.39 34.70%
DY 0.00 0.00 0.00 56.64 0.00 0.00 0.00 -
P/NAPS 1.19 0.92 0.75 0.79 1.05 1.03 1.07 7.33%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 24/11/09 25/08/09 21/05/09 24/02/09 18/11/08 26/08/08 21/05/08 -
Price 3.90 3.70 3.06 2.50 2.64 4.00 4.16 -
P/RPS 12.56 9.85 9.97 8.63 7.85 11.49 11.28 7.42%
P/EPS 163.87 90.46 61.94 50.92 110.25 218.50 251.37 -24.79%
EY 0.61 1.11 1.61 1.96 0.91 0.46 0.40 32.45%
DY 0.00 0.00 0.00 58.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.14 0.94 0.77 0.66 1.00 1.04 8.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment