[PACMAS] QoQ Quarter Result on 30-Sep-2008 [#3]

Stock
[PACMAS] PACIFICMAS BHD
Announcement Date
18-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 31.15%
YoY- 15.11%
Quarter Report
Latest QR
Upcoming QR
PACMAS's Result
PACMAS's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 64,215 52,461 49,585 57,681 59,541 63,013 59,980 4.65%
PBT 9,217 10,427 10,812 5,510 3,826 3,549 16,398 -31.91%
Tax -2,153 -1,984 -2,517 -1,375 -666 -679 -3,345 -25.47%
NP 7,064 8,443 8,295 4,135 3,160 2,870 13,053 -33.61%
-
NP to SH 6,992 8,444 8,400 4,105 3,130 2,828 12,827 -33.29%
-
Tax Rate 23.36% 19.03% 23.28% 24.95% 17.41% 19.13% 20.40% -
Total Cost 57,151 44,018 41,290 53,546 56,381 60,143 46,927 14.05%
-
Net Worth 555,598 558,944 552,586 685,714 683,902 683,544 725,153 -16.28%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - 248,065 - - - 25,653 -
Div Payout % - - 2,953.16% - - - 200.00% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 555,598 558,944 552,586 685,714 683,902 683,544 725,153 -16.28%
NOSH 170,953 170,931 171,079 171,428 170,975 170,886 171,026 -0.02%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 11.00% 16.09% 16.73% 7.17% 5.31% 4.55% 21.76% -
ROE 1.26% 1.51% 1.52% 0.60% 0.46% 0.41% 1.77% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 37.56 30.69 28.98 33.65 34.82 36.87 35.07 4.68%
EPS 4.09 4.94 4.91 2.40 1.83 1.65 7.50 -33.27%
DPS 0.00 0.00 145.00 0.00 0.00 0.00 15.00 -
NAPS 3.25 3.27 3.23 4.00 4.00 4.00 4.24 -16.25%
Adjusted Per Share Value based on latest NOSH - 171,428
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 37.55 30.68 29.00 33.73 34.82 36.85 35.08 4.64%
EPS 4.09 4.94 4.91 2.40 1.83 1.65 7.50 -33.27%
DPS 0.00 0.00 145.08 0.00 0.00 0.00 15.00 -
NAPS 3.2493 3.2689 3.2317 4.0103 3.9997 3.9976 4.2409 -16.28%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 3.00 2.44 2.56 4.18 4.12 4.26 3.42 -
P/RPS 7.99 7.95 8.83 12.42 11.83 11.55 9.75 -12.43%
P/EPS 73.35 49.39 52.14 174.56 225.05 257.42 45.60 37.32%
EY 1.36 2.02 1.92 0.57 0.44 0.39 2.19 -27.23%
DY 0.00 0.00 56.64 0.00 0.00 0.00 4.39 -
P/NAPS 0.92 0.75 0.79 1.05 1.03 1.07 0.81 8.86%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 25/08/09 21/05/09 24/02/09 18/11/08 26/08/08 21/05/08 27/02/08 -
Price 3.70 3.06 2.50 2.64 4.00 4.16 4.24 -
P/RPS 9.85 9.97 8.63 7.85 11.49 11.28 12.09 -12.77%
P/EPS 90.46 61.94 50.92 110.25 218.50 251.37 56.53 36.84%
EY 1.11 1.61 1.96 0.91 0.46 0.40 1.77 -26.75%
DY 0.00 0.00 58.00 0.00 0.00 0.00 3.54 -
P/NAPS 1.14 0.94 0.77 0.66 1.00 1.04 1.00 9.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment