[LHH] QoQ Quarter Result on 30-Sep-2006 [#2]

Stock
[LHH] LEONG HUP HOLDINGS BHD
Announcement Date
28-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- 128.45%
YoY- -89.18%
Quarter Report
Latest QR
Upcoming QR
LHH's Result
LHH's Financial Summary
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 207,491 207,514 191,630 179,842 160,540 132,909 192,155 5.26%
PBT 10,889 1,705 11,843 6,610 -2,210 -21,460 21,689 -36.91%
Tax -2,705 169 -2,762 -2,411 -512 -2,102 -2,471 6.23%
NP 8,184 1,874 9,081 4,199 -2,722 -23,562 19,218 -43.48%
-
NP to SH 5,338 513 6,622 1,429 -5,023 -22,088 17,078 -54.04%
-
Tax Rate 24.84% -9.91% 23.32% 36.48% - - 11.39% -
Total Cost 199,307 205,640 182,549 175,643 163,262 156,471 172,937 9.95%
-
Net Worth 272,755 167,777 269,183 261,789 245,297 254,670 304,312 -7.05%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - 1,677 - - - - 7,576 -
Div Payout % - 327.05% - - - - 44.37% -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 272,755 167,777 269,183 261,789 245,297 254,670 304,312 -7.05%
NOSH 166,812 167,777 166,801 166,162 156,479 151,616 151,535 6.63%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 3.94% 0.90% 4.74% 2.33% -1.70% -17.73% 10.00% -
ROE 1.96% 0.31% 2.46% 0.55% -2.05% -8.67% 5.61% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 124.39 123.68 114.89 108.23 102.59 87.66 126.81 -1.27%
EPS 3.20 0.31 3.97 0.86 -3.21 -14.57 11.27 -56.89%
DPS 0.00 1.00 0.00 0.00 0.00 0.00 5.00 -
NAPS 1.6351 1.00 1.6138 1.5755 1.5676 1.6797 2.0082 -12.83%
Adjusted Per Share Value based on latest NOSH - 166,162
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 117.26 117.27 108.29 101.63 90.72 75.11 108.59 5.26%
EPS 3.02 0.29 3.74 0.81 -2.84 -12.48 9.65 -54.00%
DPS 0.00 0.95 0.00 0.00 0.00 0.00 4.28 -
NAPS 1.5414 0.9481 1.5212 1.4794 1.3862 1.4392 1.7197 -7.05%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 1.16 1.17 1.25 1.26 1.95 1.75 1.58 -
P/RPS 0.93 0.95 1.09 1.16 1.90 2.00 1.25 -17.93%
P/EPS 36.25 382.65 31.49 146.51 -60.75 -12.01 14.02 88.71%
EY 2.76 0.26 3.18 0.68 -1.65 -8.32 7.13 -46.97%
DY 0.00 0.85 0.00 0.00 0.00 0.00 3.16 -
P/NAPS 0.71 1.17 0.77 0.80 1.24 1.04 0.79 -6.88%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 23/08/07 31/05/07 26/02/07 28/11/06 29/08/06 16/06/06 27/02/06 -
Price 1.19 1.12 1.30 1.22 1.33 1.67 2.63 -
P/RPS 0.96 0.91 1.13 1.13 1.30 1.91 2.07 -40.16%
P/EPS 37.19 366.30 32.75 141.86 -41.43 -11.46 23.34 36.53%
EY 2.69 0.27 3.05 0.70 -2.41 -8.72 4.29 -26.80%
DY 0.00 0.89 0.00 0.00 0.00 0.00 1.90 -
P/NAPS 0.73 1.12 0.81 0.77 0.85 0.99 1.31 -32.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment