[LHH] YoY Quarter Result on 31-Mar-2007 [#4]

Stock
[LHH] LEONG HUP HOLDINGS BHD
Announcement Date
31-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- -92.25%
YoY- 102.32%
Quarter Report
Latest QR
Upcoming QR
LHH's Result
LHH's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 268,746 276,852 247,860 207,514 132,909 183,934 113,501 15.44%
PBT -11,456 -634 4,895 1,705 -21,460 29,790 -20,104 -8.94%
Tax 5,399 -1,104 -1,124 169 -2,102 -4,796 -1,971 -
NP -6,057 -1,738 3,771 1,874 -23,562 24,994 -22,075 -19.38%
-
NP to SH -7,990 -8,144 -1,593 513 -22,088 24,994 -22,075 -15.57%
-
Tax Rate - - 22.96% -9.91% - 16.10% - -
Total Cost 274,803 278,590 244,089 205,640 156,471 158,940 135,576 12.49%
-
Net Worth 336,212 306,693 292,012 167,777 254,670 201,213 172,649 11.74%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - 3,331 1,677 - 6,061 - -
Div Payout % - - 0.00% 327.05% - 24.25% - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 336,212 306,693 292,012 167,777 254,670 201,213 172,649 11.74%
NOSH 166,739 166,708 166,597 167,777 151,616 151,527 151,526 1.60%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin -2.25% -0.63% 1.52% 0.90% -17.73% 13.59% -19.45% -
ROE -2.38% -2.66% -0.55% 0.31% -8.67% 12.42% -12.79% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 161.18 166.07 148.78 123.68 87.66 121.39 74.90 13.61%
EPS -4.79 -4.88 -0.96 0.31 -14.57 16.49 -14.56 -16.90%
DPS 0.00 0.00 2.00 1.00 0.00 4.00 0.00 -
NAPS 2.0164 1.8397 1.7528 1.00 1.6797 1.3279 1.1394 9.97%
Adjusted Per Share Value based on latest NOSH - 167,777
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 151.87 156.45 140.07 117.27 75.11 103.95 64.14 15.44%
EPS -4.52 -4.60 -0.90 0.29 -12.48 14.12 -12.48 -15.56%
DPS 0.00 0.00 1.88 0.95 0.00 3.43 0.00 -
NAPS 1.90 1.7332 1.6502 0.9481 1.4392 1.1371 0.9757 11.74%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 1.40 0.76 1.05 1.17 1.75 0.90 1.71 -
P/RPS 0.87 0.46 0.71 0.95 2.00 0.74 2.28 -14.82%
P/EPS -29.22 -15.56 -109.81 382.65 -12.01 5.46 -11.74 16.40%
EY -3.42 -6.43 -0.91 0.26 -8.32 18.33 -8.52 -14.10%
DY 0.00 0.00 1.90 0.85 0.00 4.44 0.00 -
P/NAPS 0.69 0.41 0.60 1.17 1.04 0.68 1.50 -12.13%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 26/05/10 26/05/09 29/05/08 31/05/07 16/06/06 30/05/05 26/05/04 -
Price 1.19 0.91 1.15 1.12 1.67 0.89 1.18 -
P/RPS 0.74 0.55 0.77 0.91 1.91 0.73 1.58 -11.87%
P/EPS -24.83 -18.63 -120.27 366.30 -11.46 5.40 -8.10 20.51%
EY -4.03 -5.37 -0.83 0.27 -8.72 18.53 -12.35 -17.01%
DY 0.00 0.00 1.74 0.89 0.00 4.49 0.00 -
P/NAPS 0.59 0.49 0.66 1.12 0.99 0.67 1.04 -9.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment