[LHH] YoY TTM Result on 30-Sep-2006 [#2]

Stock
[LHH] LEONG HUP HOLDINGS BHD
Announcement Date
28-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- -371.51%
YoY- -115.46%
Quarter Report
Latest QR
Upcoming QR
LHH's Result
LHH's Financial Summary
View:
Show?
TTM Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 1,148,404 1,095,249 856,804 665,446 686,473 586,754 521,704 14.04%
PBT 65,510 57,739 46,351 4,629 70,777 -21,326 3,669 61.59%
Tax -14,989 -10,113 -7,276 -7,496 -11,578 -7,376 -5,337 18.76%
NP 50,521 47,626 39,075 -2,867 59,199 -28,702 -1,668 -
-
NP to SH 24,018 30,889 28,614 -8,604 55,641 -28,702 -1,668 -
-
Tax Rate 22.88% 17.52% 15.70% 161.94% 16.36% - 145.46% -
Total Cost 1,097,883 1,047,623 817,729 668,313 627,274 615,456 523,372 13.12%
-
Net Worth 339,146 318,789 289,220 261,789 228,678 167,512 186,818 10.43%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div 7,509 3,331 5,012 7,576 6,061 - - -
Div Payout % 31.27% 10.79% 17.52% 0.00% 10.89% - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 339,146 318,789 289,220 261,789 228,678 167,512 186,818 10.43%
NOSH 166,673 166,765 166,745 166,162 151,572 151,649 151,564 1.59%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 4.40% 4.35% 4.56% -0.43% 8.62% -4.89% -0.32% -
ROE 7.08% 9.69% 9.89% -3.29% 24.33% -17.13% -0.89% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 689.02 656.76 513.84 400.48 452.90 386.91 344.21 12.25%
EPS 14.41 18.52 17.16 -5.18 36.71 -18.93 -1.10 -
DPS 4.50 2.00 3.00 4.56 4.00 0.00 0.00 -
NAPS 2.0348 1.9116 1.7345 1.5755 1.5087 1.1046 1.2326 8.70%
Adjusted Per Share Value based on latest NOSH - 166,162
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 648.99 618.95 484.20 376.06 387.94 331.59 294.83 14.04%
EPS 13.57 17.46 16.17 -4.86 31.44 -16.22 -0.94 -
DPS 4.24 1.88 2.83 4.28 3.43 0.00 0.00 -
NAPS 1.9166 1.8015 1.6344 1.4794 1.2923 0.9466 1.0558 10.43%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 1.04 0.99 1.35 1.26 1.13 1.04 1.29 -
P/RPS 0.15 0.15 0.26 0.31 0.25 0.27 0.37 -13.95%
P/EPS 7.22 5.34 7.87 -24.33 3.08 -5.49 -117.22 -
EY 13.86 18.71 12.71 -4.11 32.49 -18.20 -0.85 -
DY 4.33 2.02 2.22 3.62 3.54 0.00 0.00 -
P/NAPS 0.51 0.52 0.78 0.80 0.75 0.94 1.05 -11.32%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 24/11/09 27/11/08 02/11/07 28/11/06 29/11/05 30/11/04 12/11/03 -
Price 1.11 0.88 1.40 1.22 1.03 0.91 2.27 -
P/RPS 0.16 0.13 0.27 0.30 0.23 0.24 0.66 -21.01%
P/EPS 7.70 4.75 8.16 -23.56 2.81 -4.81 -206.27 -
EY 12.98 21.05 12.26 -4.24 35.64 -20.80 -0.48 -
DY 4.05 2.27 2.14 3.74 3.88 0.00 0.00 -
P/NAPS 0.55 0.46 0.81 0.77 0.68 0.82 1.84 -18.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment