[LHH] QoQ Quarter Result on 31-Mar-2003 [#4]

Stock
[LHH] LEONG HUP HOLDINGS BHD
Announcement Date
30-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Mar-2003 [#4]
Profit Trend
QoQ- -201.52%
YoY- -416.85%
Quarter Report
Latest QR
Upcoming QR
LHH's Result
LHH's Financial Summary
View:
Show?
Quarter Result
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Revenue 147,581 163,533 127,886 90,142 140,143 130,811 139,502 3.81%
PBT 5,625 16,006 6,800 -16,101 -3,036 -4,298 1,993 99.33%
Tax -2,999 -2,638 -2,326 1,450 -1,823 -2,085 -1,865 37.13%
NP 2,626 13,368 4,474 -14,651 -4,859 -6,383 128 645.30%
-
NP to SH 2,626 13,368 4,474 -14,651 -4,859 -6,383 128 645.30%
-
Tax Rate 53.32% 16.48% 34.21% - - - 93.58% -
Total Cost 144,955 150,165 123,412 104,793 145,002 137,194 139,374 2.64%
-
Net Worth 190,255 186,818 172,180 168,115 184,687 187,350 206,016 -5.15%
Dividend
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Net Worth 190,255 186,818 172,180 168,115 184,687 187,350 206,016 -5.15%
NOSH 151,791 151,564 151,661 151,578 151,370 151,615 160,000 -3.44%
Ratio Analysis
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
NP Margin 1.78% 8.17% 3.50% -16.25% -3.47% -4.88% 0.09% -
ROE 1.38% 7.16% 2.60% -8.71% -2.63% -3.41% 0.06% -
Per Share
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 97.23 107.90 84.32 59.47 92.58 86.28 87.19 7.51%
EPS 1.73 8.82 2.95 -9.67 -3.21 -4.21 0.08 671.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2534 1.2326 1.1353 1.1091 1.2201 1.2357 1.2876 -1.77%
Adjusted Per Share Value based on latest NOSH - 151,578
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 83.40 92.42 72.27 50.94 79.20 73.92 78.84 3.80%
EPS 1.48 7.55 2.53 -8.28 -2.75 -3.61 0.07 660.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0752 1.0558 0.973 0.9501 1.0437 1.0588 1.1642 -5.14%
Price Multiplier on Financial Quarter End Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 -
Price 2.10 1.29 0.81 0.73 0.75 0.81 1.03 -
P/RPS 2.16 1.20 0.96 1.23 0.81 0.94 1.18 49.47%
P/EPS 121.39 14.63 27.46 -7.55 -23.36 -19.24 1,287.50 -79.19%
EY 0.82 6.84 3.64 -13.24 -4.28 -5.20 0.08 369.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 1.05 0.71 0.66 0.61 0.66 0.80 63.76%
Price Multiplier on Announcement Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 26/02/04 12/11/03 25/08/03 30/05/03 28/02/03 28/11/02 29/08/02 -
Price 1.91 2.27 1.33 0.70 0.69 0.79 1.00 -
P/RPS 1.96 2.10 1.58 1.18 0.75 0.92 1.15 42.54%
P/EPS 110.40 25.74 45.08 -7.24 -21.50 -18.76 1,250.00 -80.07%
EY 0.91 3.89 2.22 -13.81 -4.65 -5.33 0.08 403.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 1.84 1.17 0.63 0.57 0.64 0.78 55.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment