[LHH] YoY Annualized Quarter Result on 31-Mar-2003 [#4]

Stock
[LHH] LEONG HUP HOLDINGS BHD
Announcement Date
30-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Mar-2003 [#4]
Profit Trend
QoQ- -73.87%
YoY- -291.98%
Quarter Report
Latest QR
Upcoming QR
LHH's Result
LHH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 654,627 682,582 552,501 500,598 575,933 517,772 528,240 3.63%
PBT 34,357 29,802 8,327 -21,442 20,130 530 38,055 -1.68%
Tax -8,805 -9,752 -9,934 -4,323 -6,709 1,497 -12,291 -5.40%
NP 25,552 20,050 -1,607 -25,765 13,421 2,027 25,764 -0.13%
-
NP to SH 21,328 20,050 -1,607 -25,765 13,421 2,027 25,764 -3.09%
-
Tax Rate 25.63% 32.72% 119.30% - 33.33% -282.45% 32.30% -
Total Cost 629,075 662,532 554,108 526,363 562,512 515,745 502,476 3.81%
-
Net Worth 249,341 239,063 172,304 168,168 197,766 177,096 159,636 7.71%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 7,578 6,064 - - - - - -
Div Payout % 35.53% 30.25% - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 249,341 239,063 172,304 168,168 197,766 177,096 159,636 7.71%
NOSH 151,566 151,613 151,810 151,598 151,649 152,183 151,573 -0.00%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 3.90% 2.94% -0.29% -5.15% 2.33% 0.39% 4.88% -
ROE 8.55% 8.39% -0.93% -15.32% 6.79% 1.14% 16.14% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 431.91 450.21 363.94 330.21 379.78 340.23 348.51 3.63%
EPS 14.07 13.23 -1.06 -17.00 8.85 1.34 17.00 -3.10%
DPS 5.00 4.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6451 1.5768 1.135 1.1093 1.3041 1.1637 1.0532 7.71%
Adjusted Per Share Value based on latest NOSH - 151,578
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 369.94 385.74 312.23 282.90 325.47 292.60 298.52 3.63%
EPS 12.05 11.33 -0.91 -14.56 7.58 1.15 14.56 -3.10%
DPS 4.28 3.43 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4091 1.351 0.9737 0.9504 1.1176 1.0008 0.9021 7.71%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 - - -
Price 1.75 0.90 1.71 0.73 1.09 0.00 0.00 -
P/RPS 0.41 0.20 0.47 0.22 0.29 0.00 0.00 -
P/EPS 12.44 6.81 -161.54 -4.30 12.32 0.00 0.00 -
EY 8.04 14.69 -0.62 -23.28 8.12 0.00 0.00 -
DY 2.86 4.44 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.57 1.51 0.66 0.84 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 16/06/06 30/05/05 26/05/04 30/05/03 07/06/02 31/05/01 31/05/00 -
Price 1.67 0.89 1.18 0.70 1.04 0.00 0.00 -
P/RPS 0.39 0.20 0.32 0.21 0.27 0.00 0.00 -
P/EPS 11.87 6.73 -111.47 -4.12 11.75 0.00 0.00 -
EY 8.43 14.86 -0.90 -24.28 8.51 0.00 0.00 -
DY 2.99 4.49 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.56 1.04 0.63 0.80 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment