[PMCAP] QoQ Quarter Result on 30-Jun-2007 [#2]

Stock
[PMCAP] PAN MALAYSIA CAPITAL BHD
Announcement Date
27-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -34.58%
YoY- 30.29%
Quarter Report
Latest QR
Upcoming QR
PMCAP's Result
PMCAP's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 9,616 12,444 17,285 18,014 21,280 12,274 12,362 -15.40%
PBT 423 3,432 3,571 4,039 6,165 6,115 -344 -
Tax -39 3,890 -28 -13 -11 1,333 -14 97.85%
NP 384 7,322 3,543 4,026 6,154 7,448 -358 -
-
NP to SH 384 7,322 3,543 4,026 6,154 7,448 -358 -
-
Tax Rate 9.22% -113.34% 0.78% 0.32% 0.18% -21.80% - -
Total Cost 9,232 5,122 13,742 13,988 15,126 4,826 12,720 -19.22%
-
Net Worth 149,299 157,549 152,431 148,386 147,696 138,241 143,199 2.81%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 149,299 157,549 152,431 148,386 147,696 138,241 143,199 2.81%
NOSH 767,999 812,111 823,953 821,632 820,533 813,186 895,000 -9.69%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 3.99% 58.84% 20.50% 22.35% 28.92% 60.68% -2.90% -
ROE 0.26% 4.65% 2.32% 2.71% 4.17% 5.39% -0.25% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 1.25 1.53 2.10 2.19 2.59 1.51 1.38 -6.37%
EPS 0.05 0.90 0.43 0.49 0.75 0.91 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1944 0.194 0.185 0.1806 0.18 0.17 0.16 13.84%
Adjusted Per Share Value based on latest NOSH - 821,632
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 1.18 1.52 2.12 2.21 2.61 1.50 1.51 -15.14%
EPS 0.05 0.90 0.43 0.49 0.75 0.91 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1828 0.1929 0.1867 0.1817 0.1809 0.1693 0.1754 2.79%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.21 0.29 0.30 0.34 0.40 0.14 0.11 -
P/RPS 16.77 18.93 14.30 15.51 15.42 9.28 7.96 64.26%
P/EPS 420.00 32.17 69.77 69.39 53.33 15.29 -275.00 -
EY 0.24 3.11 1.43 1.44 1.87 6.54 -0.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.49 1.62 1.88 2.22 0.82 0.69 34.77%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 26/05/08 25/02/08 20/11/07 27/08/07 28/05/07 26/02/07 21/11/06 -
Price 0.19 0.22 0.29 0.29 0.29 0.49 0.13 -
P/RPS 15.17 14.36 13.82 13.23 11.18 32.46 9.41 37.44%
P/EPS 380.00 24.40 67.44 59.18 38.67 53.50 -325.00 -
EY 0.26 4.10 1.48 1.69 2.59 1.87 -0.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.13 1.57 1.61 1.61 2.88 0.81 13.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment