[MALPAC] QoQ Quarter Result on 30-Jun-2000 [#2]

Announcement Date
25-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -110.1%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 4,377 3,238 5,641 10,823 27,884 11,622 18,735 1.48%
PBT -14,416 -49,546 -389 -8,085 90,652 -11,763 -62,647 1.50%
Tax 14,416 49,546 389 8,085 -986 11,763 62,647 1.50%
NP 0 0 0 0 89,666 0 0 -
-
NP to SH -14,432 -51,175 -1,571 -9,057 89,666 -11,737 -62,621 1.50%
-
Tax Rate - - - - 1.09% - - -
Total Cost 4,377 3,238 5,641 10,823 -61,782 11,622 18,735 1.48%
-
Net Worth 82,128 96,499 147,884 148,975 157,986 69,814 80,652 -0.01%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 82,128 96,499 147,884 148,975 157,986 69,814 80,652 -0.01%
NOSH 75,010 75,003 75,167 74,975 75,002 74,996 75,004 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 321.57% 0.00% 0.00% -
ROE -17.57% -53.03% -1.06% -6.08% 56.76% -16.81% -77.64% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 5.84 4.32 7.50 14.44 37.18 15.50 24.98 1.48%
EPS -19.24 -68.23 -2.09 -12.08 119.55 -15.65 -83.49 1.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0949 1.2866 1.9674 1.987 2.1064 0.9309 1.0753 -0.01%
Adjusted Per Share Value based on latest NOSH - 74,975
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 5.84 4.32 7.52 14.43 37.18 15.50 24.98 1.48%
EPS -19.24 -68.23 -2.09 -12.08 119.55 -15.65 -83.49 1.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0951 1.2867 1.9718 1.9863 2.1065 0.9309 1.0754 -0.01%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.80 1.06 1.20 1.76 2.74 0.00 0.00 -
P/RPS 13.71 24.55 15.99 12.19 7.37 0.00 0.00 -100.00%
P/EPS -4.16 -1.55 -57.42 -14.57 2.29 0.00 0.00 -100.00%
EY -24.05 -64.37 -1.74 -6.86 43.63 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.82 0.61 0.89 1.30 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/05/01 27/02/01 28/11/00 25/08/00 02/05/00 29/02/00 25/11/99 -
Price 0.90 1.02 1.17 1.62 2.39 2.80 0.00 -
P/RPS 15.42 23.63 15.59 11.22 6.43 18.07 0.00 -100.00%
P/EPS -4.68 -1.49 -55.98 -13.41 2.00 -17.89 0.00 -100.00%
EY -21.38 -66.89 -1.79 -7.46 50.02 -5.59 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.79 0.59 0.82 1.13 3.01 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment