[MALPAC] YoY Annualized Quarter Result on 30-Jun-2000 [#2]

Stock
[MALPAC] MALPAC HOLDINGS BHD
Announcement Date
25-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -55.05%
YoY- 483.62%
Quarter Report
Latest QR
Upcoming QR
MALPAC's Result
MALPAC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 158 2,410 17,482 77,414 50,532 6.18%
PBT -4,286 -226 1,470 165,134 27,526 -
Tax -50 226 -110 -3,916 98 -
NP -4,336 0 1,360 161,218 27,624 -
-
NP to SH -4,336 -412 1,360 161,218 27,624 -
-
Tax Rate - - 7.48% 2.37% -0.36% -
Total Cost 4,494 2,410 16,122 -83,804 22,908 1.70%
-
Net Worth 140,282 147,206 96,926 149,023 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 140,282 147,206 96,926 149,023 0 -100.00%
NOSH 75,017 76,296 74,725 74,999 74,983 -0.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -2,744.30% 0.00% 7.78% 208.25% 54.67% -
ROE -3.09% -0.28% 1.40% 108.18% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 0.21 3.16 23.40 103.22 67.39 6.19%
EPS -5.78 -0.54 1.82 214.96 36.84 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.87 1.9294 1.2971 1.987 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 74,975
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 0.21 3.21 23.31 103.22 67.38 6.19%
EPS -5.78 -0.55 1.81 214.96 36.83 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8704 1.9627 1.2923 1.987 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.76 1.02 0.92 1.76 0.00 -
P/RPS 360.84 32.29 3.93 1.71 0.00 -100.00%
P/EPS -13.15 -188.89 50.55 0.82 0.00 -100.00%
EY -7.61 -0.53 1.98 122.14 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.53 0.71 0.89 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 27/08/03 30/08/02 29/08/01 25/08/00 - -
Price 0.88 1.10 1.02 1.62 0.00 -
P/RPS 417.82 34.82 4.36 1.57 0.00 -100.00%
P/EPS -15.22 -203.70 56.04 0.75 0.00 -100.00%
EY -6.57 -0.49 1.78 132.69 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.57 0.79 0.82 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment