[NYLEX] QoQ Quarter Result on 31-Aug-2002 [#1]

Stock
[NYLEX] NYLEX (M) BHD
Announcement Date
31-Oct-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2003
Quarter
31-Aug-2002 [#1]
Profit Trend
QoQ- -21.78%
YoY- 319.34%
Quarter Report
Latest QR
Upcoming QR
NYLEX's Result
NYLEX's Financial Summary
View:
Show?
Quarter Result
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
Revenue 109,732 94,364 83,524 98,731 93,634 77,460 108,397 0.82%
PBT 7,893 10,008 3,447 4,776 4,801 13,859 -74,063 -
Tax -2,420 -2,715 -1,885 -2,348 -1,697 -3,533 74,063 -
NP 5,473 7,293 1,562 2,428 3,104 10,326 0 -
-
NP to SH 5,473 7,293 1,562 2,428 3,104 10,326 -76,352 -
-
Tax Rate 30.66% 27.13% 54.69% 49.16% 35.35% 25.49% - -
Total Cost 104,259 87,071 81,962 96,303 90,530 67,134 108,397 -2.56%
-
Net Worth 165,984 166,056 160,662 158,741 154,569 157,471 145,946 8.96%
Dividend
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
Div 4,486 4,488 - 2,248 - - - -
Div Payout % 81.97% 61.54% - 92.59% - - - -
Equity
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
Net Worth 165,984 166,056 160,662 158,741 154,569 157,471 145,946 8.96%
NOSH 224,303 224,400 223,142 224,814 224,013 224,478 224,498 -0.05%
Ratio Analysis
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
NP Margin 4.99% 7.73% 1.87% 2.46% 3.32% 13.33% 0.00% -
ROE 3.30% 4.39% 0.97% 1.53% 2.01% 6.56% -52.32% -
Per Share
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
RPS 48.92 42.05 37.43 43.92 41.80 34.51 48.28 0.88%
EPS 2.44 3.25 0.70 1.08 1.38 4.60 -34.01 -
DPS 2.00 2.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.74 0.74 0.72 0.7061 0.69 0.7015 0.6501 9.02%
Adjusted Per Share Value based on latest NOSH - 224,814
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
RPS 61.03 52.49 46.46 54.92 52.08 43.08 60.29 0.81%
EPS 3.04 4.06 0.87 1.35 1.73 5.74 -42.47 -
DPS 2.50 2.50 0.00 1.25 0.00 0.00 0.00 -
NAPS 0.9232 0.9236 0.8936 0.8829 0.8597 0.8759 0.8118 8.95%
Price Multiplier on Financial Quarter End Date
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
Date 30/05/03 28/02/03 29/11/02 30/08/02 31/05/02 28/02/02 30/11/01 -
Price 0.42 0.40 0.41 0.56 0.51 0.50 0.63 -
P/RPS 0.86 0.95 1.10 1.28 1.22 1.45 1.30 -24.09%
P/EPS 17.21 12.31 58.57 51.85 36.81 10.87 -1.85 -
EY 5.81 8.13 1.71 1.93 2.72 9.20 -53.98 -
DY 4.76 5.00 0.00 1.79 0.00 0.00 0.00 -
P/NAPS 0.57 0.54 0.57 0.79 0.74 0.71 0.97 -29.86%
Price Multiplier on Announcement Date
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
Date 30/07/03 30/04/03 29/01/03 31/10/02 30/07/02 29/04/02 29/01/02 -
Price 0.61 0.38 0.37 0.46 0.48 0.55 0.57 -
P/RPS 1.25 0.90 0.99 1.05 1.15 1.59 1.18 3.92%
P/EPS 25.00 11.69 52.86 42.59 34.64 11.96 -1.68 -
EY 4.00 8.55 1.89 2.35 2.89 8.36 -59.67 -
DY 3.28 5.26 0.00 2.17 0.00 0.00 0.00 -
P/NAPS 0.82 0.51 0.51 0.65 0.70 0.78 0.88 -4.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment