[HUMEIND] QoQ Quarter Result on 30-Jun-2002 [#4]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
23-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#4]
Profit Trend
QoQ- 33.93%
YoY- 40.72%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 28,833 40,055 42,546 47,041 44,786 40,402 45,215 -25.93%
PBT 193,803 5,262 7,637 11,523 8,569 8,014 9,803 632.47%
Tax -3,234 -1,934 -2,338 -2,144 -1,566 -1,376 -1,635 57.63%
NP 190,569 3,328 5,299 9,379 7,003 6,638 8,168 718.07%
-
NP to SH 190,569 3,328 5,299 9,379 7,003 6,638 8,168 718.07%
-
Tax Rate 1.67% 36.75% 30.61% 18.61% 18.28% 17.17% 16.68% -
Total Cost -161,736 36,727 37,247 37,662 37,783 33,764 37,047 -
-
Net Worth 311,555 129,662 125,990 119,891 110,406 111,256 110,145 100.13%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - 11,113 - - 8,160 - - -
Div Payout % - 333.95% - - 116.54% - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 311,555 129,662 125,990 119,891 110,406 111,256 110,145 100.13%
NOSH 61,939 61,743 61,759 61,300 61,268 61,123 61,137 0.87%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 660.94% 8.31% 12.45% 19.94% 15.64% 16.43% 18.06% -
ROE 61.17% 2.57% 4.21% 7.82% 6.34% 5.97% 7.42% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 46.55 64.87 68.89 76.74 73.10 66.10 73.96 -26.57%
EPS 307.67 5.39 8.58 15.30 11.43 10.86 13.36 710.99%
DPS 0.00 18.00 0.00 0.00 13.32 0.00 0.00 -
NAPS 5.03 2.10 2.04 1.9558 1.802 1.8202 1.8016 98.40%
Adjusted Per Share Value based on latest NOSH - 61,300
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 3.97 5.52 5.86 6.48 6.17 5.57 6.23 -25.96%
EPS 26.27 0.46 0.73 1.29 0.97 0.91 1.13 716.11%
DPS 0.00 1.53 0.00 0.00 1.12 0.00 0.00 -
NAPS 0.4294 0.1787 0.1737 0.1653 0.1522 0.1534 0.1518 100.14%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 -
Price 4.70 4.32 4.72 4.70 4.56 3.10 2.60 -
P/RPS 10.10 6.66 6.85 6.12 6.24 4.69 3.52 102.05%
P/EPS 1.53 80.15 55.01 30.72 39.90 28.55 19.46 -81.67%
EY 65.46 1.25 1.82 3.26 2.51 3.50 5.14 446.19%
DY 0.00 4.17 0.00 0.00 2.92 0.00 0.00 -
P/NAPS 0.93 2.06 2.31 2.40 2.53 1.70 1.44 -25.30%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 21/05/03 24/02/03 05/11/02 22/08/02 22/05/02 04/02/02 27/11/01 -
Price 5.10 4.36 4.68 4.88 5.00 3.72 3.06 -
P/RPS 10.96 6.72 6.79 6.36 6.84 5.63 4.14 91.48%
P/EPS 1.66 80.89 54.55 31.90 43.74 34.25 22.90 -82.64%
EY 60.33 1.24 1.83 3.14 2.29 2.92 4.37 476.40%
DY 0.00 4.13 0.00 0.00 2.66 0.00 0.00 -
P/NAPS 1.01 2.08 2.29 2.50 2.77 2.04 1.70 -29.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment