[HUMEIND] QoQ Quarter Result on 31-Mar-2002 [#3]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
22-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- 5.5%
YoY- 37.18%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 40,055 42,546 47,041 44,786 40,402 45,215 42,532 -3.91%
PBT 5,262 7,637 11,523 8,569 8,014 9,803 8,268 -25.95%
Tax -1,934 -2,338 -2,144 -1,566 -1,376 -1,635 -1,603 13.29%
NP 3,328 5,299 9,379 7,003 6,638 8,168 6,665 -36.98%
-
NP to SH 3,328 5,299 9,379 7,003 6,638 8,168 6,665 -36.98%
-
Tax Rate 36.75% 30.61% 18.61% 18.28% 17.17% 16.68% 19.39% -
Total Cost 36,727 37,247 37,662 37,783 33,764 37,047 35,867 1.58%
-
Net Worth 129,662 125,990 119,891 110,406 111,256 110,145 101,899 17.37%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div 11,113 - - 8,160 - - - -
Div Payout % 333.95% - - 116.54% - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 129,662 125,990 119,891 110,406 111,256 110,145 101,899 17.37%
NOSH 61,743 61,759 61,300 61,268 61,123 61,137 61,090 0.70%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 8.31% 12.45% 19.94% 15.64% 16.43% 18.06% 15.67% -
ROE 2.57% 4.21% 7.82% 6.34% 5.97% 7.42% 6.54% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 64.87 68.89 76.74 73.10 66.10 73.96 69.62 -4.58%
EPS 5.39 8.58 15.30 11.43 10.86 13.36 10.91 -37.42%
DPS 18.00 0.00 0.00 13.32 0.00 0.00 0.00 -
NAPS 2.10 2.04 1.9558 1.802 1.8202 1.8016 1.668 16.54%
Adjusted Per Share Value based on latest NOSH - 61,268
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 5.52 5.86 6.48 6.17 5.57 6.23 5.86 -3.89%
EPS 0.46 0.73 1.29 0.97 0.91 1.13 0.92 -36.92%
DPS 1.53 0.00 0.00 1.12 0.00 0.00 0.00 -
NAPS 0.1787 0.1737 0.1653 0.1522 0.1534 0.1518 0.1405 17.33%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 -
Price 4.32 4.72 4.70 4.56 3.10 2.60 2.91 -
P/RPS 6.66 6.85 6.12 6.24 4.69 3.52 4.18 36.30%
P/EPS 80.15 55.01 30.72 39.90 28.55 19.46 26.67 107.83%
EY 1.25 1.82 3.26 2.51 3.50 5.14 3.75 -51.82%
DY 4.17 0.00 0.00 2.92 0.00 0.00 0.00 -
P/NAPS 2.06 2.31 2.40 2.53 1.70 1.44 1.74 11.87%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 24/02/03 05/11/02 22/08/02 22/05/02 04/02/02 27/11/01 28/08/01 -
Price 4.36 4.68 4.88 5.00 3.72 3.06 3.00 -
P/RPS 6.72 6.79 6.36 6.84 5.63 4.14 4.31 34.35%
P/EPS 80.89 54.55 31.90 43.74 34.25 22.90 27.50 104.89%
EY 1.24 1.83 3.14 2.29 2.92 4.37 3.64 -51.12%
DY 4.13 0.00 0.00 2.66 0.00 0.00 0.00 -
P/NAPS 2.08 2.29 2.50 2.77 2.04 1.70 1.80 10.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment