[HUMEIND] YoY Quarter Result on 31-Mar-2002 [#3]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
22-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- 5.5%
YoY- 37.18%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 26,860 15,546 28,833 44,786 37,777 24,444 1.90%
PBT 2,527 1,494 193,803 8,569 6,190 3,794 -7.80%
Tax -625 -17 -3,234 -1,566 -1,085 -542 2.88%
NP 1,902 1,477 190,569 7,003 5,105 3,252 -10.16%
-
NP to SH 1,902 1,477 190,569 7,003 5,105 3,252 -10.16%
-
Tax Rate 24.73% 1.14% 1.67% 18.28% 17.53% 14.29% -
Total Cost 24,958 14,069 -161,736 37,783 32,672 21,192 3.32%
-
Net Worth 31,078 29,167 311,555 110,406 95,313 91,025 -19.33%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 3,729 3,102 - 8,160 9,170 - -
Div Payout % 196.08% 210.08% - 116.54% 179.64% - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 31,078 29,167 311,555 110,406 95,313 91,025 -19.33%
NOSH 62,156 62,058 61,939 61,268 61,137 61,127 0.33%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 7.08% 9.50% 660.94% 15.64% 13.51% 13.30% -
ROE 6.12% 5.06% 61.17% 6.34% 5.36% 3.57% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 43.21 25.05 46.55 73.10 61.79 39.99 1.56%
EPS 3.06 2.38 307.67 11.43 8.35 5.32 -10.46%
DPS 6.00 5.00 0.00 13.32 15.00 0.00 -
NAPS 0.50 0.47 5.03 1.802 1.559 1.4891 -19.59%
Adjusted Per Share Value based on latest NOSH - 61,268
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 3.70 2.14 3.97 6.17 5.21 3.37 1.88%
EPS 0.26 0.20 26.27 0.97 0.70 0.45 -10.38%
DPS 0.51 0.43 0.00 1.12 1.26 0.00 -
NAPS 0.0428 0.0402 0.4294 0.1522 0.1314 0.1255 -19.34%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 1.52 2.24 4.70 4.56 2.90 3.00 -
P/RPS 3.52 8.94 10.10 6.24 4.69 7.50 -14.03%
P/EPS 49.67 94.12 1.53 39.90 34.73 56.39 -2.50%
EY 2.01 1.06 65.46 2.51 2.88 1.77 2.57%
DY 3.95 2.23 0.00 2.92 5.17 0.00 -
P/NAPS 3.04 4.77 0.93 2.53 1.86 2.01 8.62%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 18/05/05 10/05/04 21/05/03 22/05/02 08/05/01 04/05/00 -
Price 1.10 2.02 5.10 5.00 2.80 4.04 -
P/RPS 2.55 8.06 10.96 6.84 4.53 10.10 -24.05%
P/EPS 35.95 84.87 1.66 43.74 33.53 75.94 -13.88%
EY 2.78 1.18 60.33 2.29 2.98 1.32 16.05%
DY 5.45 2.48 0.00 2.66 5.36 0.00 -
P/NAPS 2.20 4.30 1.01 2.77 1.80 2.71 -4.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment