[HUMEIND] QoQ Quarter Result on 30-Sep-2005 [#1]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
22-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Sep-2005 [#1]
Profit Trend
QoQ- -25.14%
YoY- -22.89%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 15,826 12,180 19,078 24,084 27,330 26,860 28,678 -32.79%
PBT 302 128 882 2,319 2,600 2,527 1,633 -67.64%
Tax -129 1,235 -162 -523 -201 -625 -436 -55.69%
NP 173 1,363 720 1,796 2,399 1,902 1,197 -72.55%
-
NP to SH 173 1,363 720 1,796 2,399 1,902 1,197 -72.55%
-
Tax Rate 42.72% -964.84% 18.37% 22.55% 7.73% 24.73% 26.70% -
Total Cost 15,653 10,817 18,358 22,288 24,931 24,958 27,481 -31.35%
-
Net Worth 64,874 67,838 66,413 31,694 29,832 31,078 28,678 72.58%
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - 2,800 - 4,660 - 3,729 - -
Div Payout % - 205.48% - 259.52% - 196.08% - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 64,874 67,838 66,413 31,694 29,832 31,078 28,678 72.58%
NOSH 61,785 62,237 62,068 62,145 62,150 62,156 62,343 -0.59%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 1.09% 11.19% 3.77% 7.46% 8.78% 7.08% 4.17% -
ROE 0.27% 2.01% 1.08% 5.67% 8.04% 6.12% 4.17% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 25.61 19.57 30.74 38.75 43.97 43.21 46.00 -32.39%
EPS 0.28 2.19 1.16 2.89 3.86 3.06 1.92 -72.39%
DPS 0.00 4.50 0.00 7.50 0.00 6.00 0.00 -
NAPS 1.05 1.09 1.07 0.51 0.48 0.50 0.46 73.62%
Adjusted Per Share Value based on latest NOSH - 62,145
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 2.18 1.68 2.63 3.32 3.77 3.70 3.95 -32.79%
EPS 0.02 0.19 0.10 0.25 0.33 0.26 0.16 -75.09%
DPS 0.00 0.39 0.00 0.64 0.00 0.51 0.00 -
NAPS 0.0894 0.0935 0.0915 0.0437 0.0411 0.0428 0.0395 72.64%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 -
Price 1.33 1.30 1.21 1.16 1.21 1.52 1.70 -
P/RPS 5.19 6.64 3.94 2.99 2.75 3.52 3.70 25.38%
P/EPS 475.00 59.36 104.31 40.14 31.35 49.67 88.54 207.40%
EY 0.21 1.68 0.96 2.49 3.19 2.01 1.13 -67.53%
DY 0.00 3.46 0.00 6.47 0.00 3.95 0.00 -
P/NAPS 1.27 1.19 1.13 2.27 2.52 3.04 3.70 -51.07%
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 17/08/06 26/05/06 16/02/06 22/11/05 16/08/05 18/05/05 22/02/05 -
Price 1.30 1.31 1.31 1.30 1.26 1.10 1.59 -
P/RPS 5.08 6.69 4.26 3.35 2.87 2.55 3.46 29.26%
P/EPS 464.29 59.82 112.93 44.98 32.64 35.95 82.81 216.59%
EY 0.22 1.67 0.89 2.22 3.06 2.78 1.21 -68.00%
DY 0.00 3.44 0.00 5.77 0.00 5.45 0.00 -
P/NAPS 1.24 1.20 1.22 2.55 2.63 2.20 3.46 -49.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment