[HUMEIND] QoQ Quarter Result on 31-Mar-2005 [#3]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
18-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Mar-2005 [#3]
Profit Trend
QoQ- 58.9%
YoY- 28.77%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Quarter Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 19,078 24,084 27,330 26,860 28,678 26,239 18,935 0.50%
PBT 882 2,319 2,600 2,527 1,633 3,117 2,071 -43.30%
Tax -162 -523 -201 -625 -436 -788 -408 -45.88%
NP 720 1,796 2,399 1,902 1,197 2,329 1,663 -42.68%
-
NP to SH 720 1,796 2,399 1,902 1,197 2,329 1,663 -42.68%
-
Tax Rate 18.37% 22.55% 7.73% 24.73% 26.70% 25.28% 19.70% -
Total Cost 18,358 22,288 24,931 24,958 27,481 23,910 17,272 4.13%
-
Net Worth 66,413 31,694 29,832 31,078 28,678 30,432 28,028 77.45%
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - 4,660 - 3,729 - 3,726 - -
Div Payout % - 259.52% - 196.08% - 160.00% - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 66,413 31,694 29,832 31,078 28,678 30,432 28,028 77.45%
NOSH 62,068 62,145 62,150 62,156 62,343 62,106 62,284 -0.23%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 3.77% 7.46% 8.78% 7.08% 4.17% 8.88% 8.78% -
ROE 1.08% 5.67% 8.04% 6.12% 4.17% 7.65% 5.93% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 30.74 38.75 43.97 43.21 46.00 42.25 30.40 0.74%
EPS 1.16 2.89 3.86 3.06 1.92 3.75 2.67 -42.54%
DPS 0.00 7.50 0.00 6.00 0.00 6.00 0.00 -
NAPS 1.07 0.51 0.48 0.50 0.46 0.49 0.45 77.86%
Adjusted Per Share Value based on latest NOSH - 62,156
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 2.63 3.32 3.77 3.70 3.95 3.62 2.61 0.50%
EPS 0.10 0.25 0.33 0.26 0.16 0.32 0.23 -42.52%
DPS 0.00 0.64 0.00 0.51 0.00 0.51 0.00 -
NAPS 0.0915 0.0437 0.0411 0.0428 0.0395 0.0419 0.0386 77.50%
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 -
Price 1.21 1.16 1.21 1.52 1.70 1.73 1.98 -
P/RPS 3.94 2.99 2.75 3.52 3.70 4.09 6.51 -28.38%
P/EPS 104.31 40.14 31.35 49.67 88.54 46.13 74.16 25.45%
EY 0.96 2.49 3.19 2.01 1.13 2.17 1.35 -20.28%
DY 0.00 6.47 0.00 3.95 0.00 3.47 0.00 -
P/NAPS 1.13 2.27 2.52 3.04 3.70 3.53 4.40 -59.49%
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 16/02/06 22/11/05 16/08/05 18/05/05 22/02/05 04/01/05 18/08/04 -
Price 1.31 1.30 1.26 1.10 1.59 1.69 1.83 -
P/RPS 4.26 3.35 2.87 2.55 3.46 4.00 6.02 -20.53%
P/EPS 112.93 44.98 32.64 35.95 82.81 45.07 68.54 39.37%
EY 0.89 2.22 3.06 2.78 1.21 2.22 1.46 -28.04%
DY 0.00 5.77 0.00 5.45 0.00 3.55 0.00 -
P/NAPS 1.22 2.55 2.63 2.20 3.46 3.45 4.07 -55.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment