[HUMEIND] QoQ Quarter Result on 30-Jun-2005 [#4]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
16-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
30-Jun-2005 [#4]
Profit Trend
QoQ- 26.13%
YoY- 44.26%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 12,180 19,078 24,084 27,330 26,860 28,678 26,239 -40.07%
PBT 128 882 2,319 2,600 2,527 1,633 3,117 -88.12%
Tax 1,235 -162 -523 -201 -625 -436 -788 -
NP 1,363 720 1,796 2,399 1,902 1,197 2,329 -30.05%
-
NP to SH 1,363 720 1,796 2,399 1,902 1,197 2,329 -30.05%
-
Tax Rate -964.84% 18.37% 22.55% 7.73% 24.73% 26.70% 25.28% -
Total Cost 10,817 18,358 22,288 24,931 24,958 27,481 23,910 -41.09%
-
Net Worth 67,838 66,413 31,694 29,832 31,078 28,678 30,432 70.72%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div 2,800 - 4,660 - 3,729 - 3,726 -17.35%
Div Payout % 205.48% - 259.52% - 196.08% - 160.00% -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 67,838 66,413 31,694 29,832 31,078 28,678 30,432 70.72%
NOSH 62,237 62,068 62,145 62,150 62,156 62,343 62,106 0.14%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 11.19% 3.77% 7.46% 8.78% 7.08% 4.17% 8.88% -
ROE 2.01% 1.08% 5.67% 8.04% 6.12% 4.17% 7.65% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 19.57 30.74 38.75 43.97 43.21 46.00 42.25 -40.16%
EPS 2.19 1.16 2.89 3.86 3.06 1.92 3.75 -30.15%
DPS 4.50 0.00 7.50 0.00 6.00 0.00 6.00 -17.46%
NAPS 1.09 1.07 0.51 0.48 0.50 0.46 0.49 70.48%
Adjusted Per Share Value based on latest NOSH - 62,150
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 1.68 2.63 3.32 3.77 3.70 3.95 3.62 -40.08%
EPS 0.19 0.10 0.25 0.33 0.26 0.16 0.32 -29.37%
DPS 0.39 0.00 0.64 0.00 0.51 0.00 0.51 -16.38%
NAPS 0.0935 0.0915 0.0437 0.0411 0.0428 0.0395 0.0419 70.84%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 1.30 1.21 1.16 1.21 1.52 1.70 1.73 -
P/RPS 6.64 3.94 2.99 2.75 3.52 3.70 4.09 38.17%
P/EPS 59.36 104.31 40.14 31.35 49.67 88.54 46.13 18.32%
EY 1.68 0.96 2.49 3.19 2.01 1.13 2.17 -15.69%
DY 3.46 0.00 6.47 0.00 3.95 0.00 3.47 -0.19%
P/NAPS 1.19 1.13 2.27 2.52 3.04 3.70 3.53 -51.59%
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 26/05/06 16/02/06 22/11/05 16/08/05 18/05/05 22/02/05 04/01/05 -
Price 1.31 1.31 1.30 1.26 1.10 1.59 1.69 -
P/RPS 6.69 4.26 3.35 2.87 2.55 3.46 4.00 40.94%
P/EPS 59.82 112.93 44.98 32.64 35.95 82.81 45.07 20.79%
EY 1.67 0.89 2.22 3.06 2.78 1.21 2.22 -17.30%
DY 3.44 0.00 5.77 0.00 5.45 0.00 3.55 -2.07%
P/NAPS 1.20 1.22 2.55 2.63 2.20 3.46 3.45 -50.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment