[HUMEIND] QoQ Quarter Result on 30-Sep-2022 [#1]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
22-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- -343.66%
YoY- -6.35%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 263,227 288,997 255,268 206,789 213,267 191,760 193,436 22.86%
PBT 46,488 35,905 6,590 -15,395 6,376 2,612 10,140 176.74%
Tax -5,894 -8,894 -2,124 3,358 -1,436 -691 -2,565 74.39%
NP 40,594 27,011 4,466 -12,037 4,940 1,921 7,575 207.17%
-
NP to SH 40,594 27,011 4,466 -12,037 4,940 1,921 7,575 207.17%
-
Tax Rate 12.68% 24.77% 32.23% - 22.52% 26.45% 25.30% -
Total Cost 222,633 261,986 250,802 218,826 208,327 189,839 185,861 12.82%
-
Net Worth 424,972 387,949 357,549 357,532 366,576 360,982 360,635 11.59%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 424,972 387,949 357,549 357,532 366,576 360,982 360,635 11.59%
NOSH 509,865 503,945 503,676 503,654 503,627 501,497 501,042 1.17%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 15.42% 9.35% 1.75% -5.82% 2.32% 1.00% 3.92% -
ROE 9.55% 6.96% 1.25% -3.37% 1.35% 0.53% 2.10% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 52.03 57.36 50.69 41.06 42.47 38.25 38.62 22.04%
EPS 8.02 5.36 0.89 -2.39 0.98 0.38 1.51 205.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.77 0.71 0.71 0.73 0.72 0.72 10.85%
Adjusted Per Share Value based on latest NOSH - 503,654
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 41.90 46.00 40.63 32.91 33.95 30.52 30.79 22.87%
EPS 6.46 4.30 0.71 -1.92 0.79 0.31 1.21 206.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6764 0.6175 0.5691 0.5691 0.5835 0.5746 0.574 11.59%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 1.66 0.98 0.94 0.84 0.96 1.13 1.13 -
P/RPS 3.19 1.71 1.85 2.05 2.26 2.95 2.93 5.84%
P/EPS 20.69 18.28 106.00 -35.14 97.59 294.92 74.72 -57.61%
EY 4.83 5.47 0.94 -2.85 1.02 0.34 1.34 135.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.98 1.27 1.32 1.18 1.32 1.57 1.57 16.77%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 24/08/23 16/05/23 15/02/23 22/11/22 23/08/22 30/05/22 28/02/22 -
Price 1.91 0.96 1.02 0.885 0.925 1.08 1.10 -
P/RPS 3.67 1.67 2.01 2.16 2.18 2.82 2.85 18.41%
P/EPS 23.80 17.91 115.02 -37.02 94.03 281.87 72.74 -52.61%
EY 4.20 5.58 0.87 -2.70 1.06 0.35 1.37 111.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.27 1.25 1.44 1.25 1.27 1.50 1.53 30.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment