[HUMEIND] QoQ Quarter Result on 31-Mar-2011 [#3]

Announcement Date
27-Apr-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Mar-2011 [#3]
Profit Trend
QoQ- -995.16%
YoY- -205.71%
View:
Show?
Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 13,251 13,534 8,945 6,154 8,195 8,963 6,380 62.57%
PBT 67 555 -2,695 -2,322 282 1,139 1,774 -88.67%
Tax -49 -218 550 1,212 -158 -427 -971 -86.26%
NP 18 337 -2,145 -1,110 124 712 803 -91.99%
-
NP to SH 18 337 -2,145 -1,110 124 712 803 -91.99%
-
Tax Rate 73.13% 39.28% - - 56.03% 37.49% 54.74% -
Total Cost 13,233 13,197 11,090 7,264 8,071 8,251 5,577 77.61%
-
Net Worth 57,599 59,911 59,065 61,112 61,999 62,456 61,625 -4.39%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 57,599 59,911 59,065 61,112 61,999 62,456 61,625 -4.39%
NOSH 60,000 62,407 62,173 62,359 61,999 62,456 62,248 -2.41%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 0.14% 2.49% -23.98% -18.04% 1.51% 7.94% 12.59% -
ROE 0.03% 0.56% -3.63% -1.82% 0.20% 1.14% 1.30% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 22.09 21.69 14.39 9.87 13.22 14.35 10.25 66.61%
EPS 0.03 0.54 -3.45 -1.78 0.20 1.14 1.29 -91.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 0.96 0.95 0.98 1.00 1.00 0.99 -2.02%
Adjusted Per Share Value based on latest NOSH - 62,359
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 1.83 1.87 1.23 0.85 1.13 1.24 0.88 62.70%
EPS 0.00 0.05 -0.30 -0.15 0.02 0.10 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0794 0.0826 0.0814 0.0842 0.0855 0.0861 0.0849 -4.35%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.44 0.43 0.53 0.53 0.695 0.74 0.65 -
P/RPS 1.99 1.98 3.68 5.37 5.26 5.16 6.34 -53.71%
P/EPS 1,466.67 79.63 -15.36 -29.78 347.50 64.91 50.39 840.42%
EY 0.07 1.26 -6.51 -3.36 0.29 1.54 1.98 -89.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.45 0.56 0.54 0.70 0.74 0.66 -21.33%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 21/02/12 15/11/11 17/08/11 27/04/11 24/01/11 18/11/10 19/08/10 -
Price 0.44 0.43 0.46 0.55 0.64 0.84 0.64 -
P/RPS 1.99 1.98 3.20 5.57 4.84 5.85 6.24 -53.22%
P/EPS 1,466.67 79.63 -13.33 -30.90 320.00 73.68 49.61 850.23%
EY 0.07 1.26 -7.50 -3.24 0.31 1.36 2.02 -89.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.45 0.48 0.56 0.64 0.84 0.65 -20.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment