[HUMEIND] YoY Cumulative Quarter Result on 31-Mar-2011 [#3]

Announcement Date
27-Apr-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Mar-2011 [#3]
Profit Trend
QoQ- -132.78%
YoY- -107.38%
View:
Show?
Cumulative Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 29,483 38,843 37,247 23,312 42,038 25,540 39,369 -4.70%
PBT -4,400 -1,006 538 -901 6,509 -1,134 -4,244 0.60%
Tax 351 -31 -369 627 -2,798 0 0 -
NP -4,049 -1,037 169 -274 3,711 -1,134 -4,244 -0.78%
-
NP to SH -4,049 -1,037 169 -274 3,711 -1,134 -4,244 -0.78%
-
Tax Rate - - 68.59% - 42.99% - - -
Total Cost 33,532 39,880 37,078 23,586 38,327 26,674 43,613 -4.28%
-
Net Worth 19,280 22,354 59,462 61,027 60,917 56,699 58,495 -16.88%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 19,280 22,354 59,462 61,027 60,917 56,699 58,495 -16.88%
NOSH 62,196 62,095 62,592 62,272 62,160 62,307 62,228 -0.00%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin -13.73% -2.67% 0.45% -1.18% 8.83% -4.44% -10.78% -
ROE -21.00% -4.64% 0.28% -0.45% 6.09% -2.00% -7.26% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 47.40 62.55 59.51 37.44 67.63 40.99 63.26 -4.69%
EPS -6.51 -1.67 0.27 -0.44 5.97 -1.82 -6.82 -0.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.36 0.95 0.98 0.98 0.91 0.94 -16.87%
Adjusted Per Share Value based on latest NOSH - 62,359
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 4.06 5.35 5.13 3.21 5.79 3.52 5.43 -4.72%
EPS -0.56 -0.14 0.02 -0.04 0.51 -0.16 -0.58 -0.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0266 0.0308 0.082 0.0841 0.084 0.0782 0.0806 -16.86%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 1.63 0.345 0.41 0.53 0.54 0.35 0.42 -
P/RPS 3.44 0.55 0.69 1.42 0.80 0.85 0.66 31.65%
P/EPS -25.04 -20.66 151.85 -120.45 9.05 -19.23 -6.16 26.31%
EY -3.99 -4.84 0.66 -0.83 11.06 -5.20 -16.24 -20.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.26 0.96 0.43 0.54 0.55 0.38 0.45 50.61%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 29/04/14 29/04/13 25/04/12 27/04/11 26/05/10 20/05/09 26/05/08 -
Price 1.63 0.38 0.40 0.55 0.80 0.50 0.60 -
P/RPS 3.44 0.61 0.67 1.47 1.18 1.22 0.95 23.90%
P/EPS -25.04 -22.75 148.15 -125.00 13.40 -27.47 -8.80 19.03%
EY -3.99 -4.39 0.67 -0.80 7.46 -3.64 -11.37 -16.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.26 1.06 0.42 0.56 0.82 0.55 0.64 42.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment