[CHINWEL] QoQ Quarter Result on 31-May-2001 [#4]

Announcement Date
30-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
31-May-2001 [#4]
Profit Trend
QoQ- -50.92%
YoY- -61.81%
View:
Show?
Quarter Result
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Revenue 36,768 43,040 39,530 43,672 36,766 49,701 44,871 -12.46%
PBT 4,933 4,498 3,330 3,386 5,941 5,306 4,894 0.53%
Tax -869 -918 -507 -1,112 -1,308 -560 -620 25.32%
NP 4,064 3,580 2,823 2,274 4,633 4,746 4,274 -3.31%
-
NP to SH 4,064 3,580 2,823 2,274 4,633 4,746 4,274 -3.31%
-
Tax Rate 17.62% 20.41% 15.23% 32.84% 22.02% 10.55% 12.67% -
Total Cost 32,704 39,460 36,707 41,398 32,133 44,955 40,597 -13.45%
-
Net Worth 152,849 148,417 144,746 142,012 144,837 140,488 134,968 8.67%
Dividend
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Div - - - 4,494 - - - -
Div Payout % - - - 197.63% - - - -
Equity
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Net Worth 152,849 148,417 144,746 142,012 144,837 140,488 134,968 8.67%
NOSH 89,911 89,949 89,904 89,881 89,961 90,056 89,978 -0.04%
Ratio Analysis
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
NP Margin 11.05% 8.32% 7.14% 5.21% 12.60% 9.55% 9.53% -
ROE 2.66% 2.41% 1.95% 1.60% 3.20% 3.38% 3.17% -
Per Share
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
RPS 40.89 47.85 43.97 48.59 40.87 55.19 49.87 -12.42%
EPS 4.52 3.98 3.14 2.53 5.15 5.27 4.75 -3.26%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.70 1.65 1.61 1.58 1.61 1.56 1.50 8.72%
Adjusted Per Share Value based on latest NOSH - 89,881
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
RPS 12.82 15.01 13.78 15.23 12.82 17.33 15.64 -12.44%
EPS 1.42 1.25 0.98 0.79 1.62 1.65 1.49 -3.16%
DPS 0.00 0.00 0.00 1.57 0.00 0.00 0.00 -
NAPS 0.5329 0.5174 0.5046 0.4951 0.505 0.4898 0.4705 8.68%
Price Multiplier on Financial Quarter End Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Date 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 -
Price 0.76 0.73 0.75 0.68 0.80 1.08 1.48 -
P/RPS 1.86 1.53 1.71 1.40 1.96 1.96 2.97 -26.86%
P/EPS 16.81 18.34 23.89 26.88 15.53 20.49 31.16 -33.80%
EY 5.95 5.45 4.19 3.72 6.44 4.88 3.21 51.06%
DY 0.00 0.00 0.00 7.35 0.00 0.00 0.00 -
P/NAPS 0.45 0.44 0.47 0.43 0.50 0.69 0.99 -40.96%
Price Multiplier on Announcement Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Date 26/04/02 25/01/02 19/10/01 30/07/01 27/04/01 18/01/01 20/10/00 -
Price 1.17 0.74 0.64 0.81 0.67 0.81 1.16 -
P/RPS 2.86 1.55 1.46 1.67 1.64 1.47 2.33 14.68%
P/EPS 25.88 18.59 20.38 32.02 13.01 15.37 24.42 3.95%
EY 3.86 5.38 4.91 3.12 7.69 6.51 4.09 -3.79%
DY 0.00 0.00 0.00 6.17 0.00 0.00 0.00 -
P/NAPS 0.69 0.45 0.40 0.51 0.42 0.52 0.77 -7.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment