[CHINWEL] QoQ Annualized Quarter Result on 31-May-2001 [#4]

Stock
[CHINWEL] CHIN WELL HOLDINGS BHD
Announcement Date
30-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
31-May-2001 [#4]
Profit Trend
QoQ- -12.51%
YoY- -14.35%
Quarter Report
Latest QR
Upcoming QR
CHINWEL's Result
CHINWEL's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Revenue 159,117 165,140 158,120 175,010 175,117 189,144 179,484 -7.73%
PBT 17,014 15,656 13,320 19,527 21,521 20,400 19,576 -8.95%
Tax -3,058 -2,850 -2,028 -3,600 -3,317 -2,360 -2,480 15.03%
NP 13,956 12,806 11,292 15,927 18,204 18,040 17,096 -12.68%
-
NP to SH 13,956 12,806 11,292 15,927 18,204 18,040 17,096 -12.68%
-
Tax Rate 17.97% 18.20% 15.23% 18.44% 15.41% 11.57% 12.67% -
Total Cost 145,161 152,334 146,828 159,083 156,913 171,104 162,388 -7.22%
-
Net Worth 152,999 148,592 144,746 142,173 144,899 140,431 134,968 8.74%
Dividend
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Net Worth 152,999 148,592 144,746 142,173 144,899 140,431 134,968 8.74%
NOSH 89,999 90,056 89,904 89,983 89,999 90,019 89,978 0.01%
Ratio Analysis
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
NP Margin 8.77% 7.75% 7.14% 9.10% 10.40% 9.54% 9.53% -
ROE 9.12% 8.62% 7.80% 11.20% 12.56% 12.85% 12.67% -
Per Share
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
RPS 176.80 183.37 175.88 194.49 194.57 210.11 199.47 -7.74%
EPS 15.51 14.22 12.56 17.70 20.23 20.04 19.00 -12.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.70 1.65 1.61 1.58 1.61 1.56 1.50 8.72%
Adjusted Per Share Value based on latest NOSH - 89,881
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
RPS 53.12 55.13 52.79 58.43 58.46 63.15 59.92 -7.73%
EPS 4.66 4.28 3.77 5.32 6.08 6.02 5.71 -12.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5108 0.4961 0.4832 0.4746 0.4838 0.4688 0.4506 8.74%
Price Multiplier on Financial Quarter End Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Date 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 -
Price 0.76 0.73 0.75 0.68 0.80 1.08 1.48 -
P/RPS 0.43 0.40 0.43 0.35 0.41 0.51 0.74 -30.43%
P/EPS 4.90 5.13 5.97 3.84 3.96 5.39 7.79 -26.64%
EY 20.40 19.48 16.75 26.03 25.28 18.56 12.84 36.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.44 0.47 0.43 0.50 0.69 0.99 -40.96%
Price Multiplier on Announcement Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Date 26/04/02 25/01/02 19/10/01 30/07/01 27/04/01 18/01/01 20/10/00 -
Price 1.17 0.74 0.64 0.81 0.67 0.81 1.16 -
P/RPS 0.66 0.40 0.36 0.42 0.34 0.39 0.58 9.02%
P/EPS 7.55 5.20 5.10 4.58 3.31 4.04 6.11 15.19%
EY 13.25 19.22 19.63 21.85 30.19 24.74 16.38 -13.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.45 0.40 0.51 0.42 0.52 0.77 -7.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment