[CHINWEL] QoQ Cumulative Quarter Result on 31-May-2001 [#4]

Stock
[CHINWEL] CHIN WELL HOLDINGS BHD
Announcement Date
30-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
31-May-2001 [#4]
Profit Trend
QoQ- 16.66%
YoY- -14.35%
Quarter Report
Latest QR
Upcoming QR
CHINWEL's Result
CHINWEL's Financial Summary
View:
Show?
Cumulative Result
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Revenue 119,338 82,570 39,530 175,010 131,338 94,572 44,871 92.30%
PBT 12,761 7,828 3,330 19,527 16,141 10,200 4,894 89.77%
Tax -2,294 -1,425 -507 -3,600 -2,488 -1,180 -620 139.79%
NP 10,467 6,403 2,823 15,927 13,653 9,020 4,274 81.98%
-
NP to SH 10,467 6,403 2,823 15,927 13,653 9,020 4,274 81.98%
-
Tax Rate 17.98% 18.20% 15.23% 18.44% 15.41% 11.57% 12.67% -
Total Cost 108,871 76,167 36,707 159,083 117,685 85,552 40,597 93.37%
-
Net Worth 153,000 148,592 144,746 142,173 144,899 140,431 134,968 8.74%
Dividend
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Net Worth 153,000 148,592 144,746 142,173 144,899 140,431 134,968 8.74%
NOSH 89,999 90,056 89,904 89,983 89,999 90,019 89,978 0.01%
Ratio Analysis
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
NP Margin 8.77% 7.75% 7.14% 9.10% 10.40% 9.54% 9.53% -
ROE 6.84% 4.31% 1.95% 11.20% 9.42% 6.42% 3.17% -
Per Share
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
RPS 132.60 91.69 43.97 194.49 145.93 105.06 49.87 92.27%
EPS 11.63 7.11 3.14 17.70 15.17 10.02 4.75 81.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.70 1.65 1.61 1.58 1.61 1.56 1.50 8.72%
Adjusted Per Share Value based on latest NOSH - 89,881
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
RPS 39.84 27.57 13.20 58.43 43.85 31.57 14.98 92.30%
EPS 3.49 2.14 0.94 5.32 4.56 3.01 1.43 81.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5108 0.4961 0.4832 0.4746 0.4838 0.4688 0.4506 8.74%
Price Multiplier on Financial Quarter End Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Date 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 -
Price 0.76 0.73 0.75 0.68 0.80 1.08 1.48 -
P/RPS 0.57 0.80 1.71 0.35 0.55 1.03 2.97 -66.82%
P/EPS 6.53 10.27 23.89 3.84 5.27 10.78 31.16 -64.81%
EY 15.30 9.74 4.19 26.03 18.96 9.28 3.21 184.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.44 0.47 0.43 0.50 0.69 0.99 -40.96%
Price Multiplier on Announcement Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Date 26/04/02 25/01/02 19/10/01 30/07/01 27/04/01 18/01/01 20/10/00 -
Price 1.17 0.74 0.64 0.81 0.67 0.81 1.16 -
P/RPS 0.88 0.81 1.46 0.42 0.46 0.77 2.33 -47.84%
P/EPS 10.06 10.41 20.38 4.58 4.42 8.08 24.42 -44.72%
EY 9.94 9.61 4.91 21.85 22.64 12.37 4.09 81.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.45 0.40 0.51 0.42 0.52 0.77 -7.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment