[HARISON] QoQ Quarter Result on 31-Dec-1999 [#4]

Stock
[HARISON] HARRISONS HOLDINGS (M) BHD
Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -20.13%
YoY- 86.38%
Quarter Report
Latest QR
Upcoming QR
HARISON's Result
HARISON's Financial Summary
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 148,394 150,856 127,175 143,767 143,124 137,318 112,747 -0.27%
PBT 4,095 3,707 2,170 4,157 5,584 4,253 -87 -
Tax -1,247 -1,226 -1,028 303 0 0 87 -
NP 2,848 2,481 1,142 4,460 5,584 4,253 0 -100.00%
-
NP to SH 2,848 2,481 1,142 4,460 5,584 4,253 -177 -
-
Tax Rate 30.45% 33.07% 47.37% -7.29% 0.00% 0.00% - -
Total Cost 145,546 148,375 126,033 139,307 137,540 133,065 112,747 -0.25%
-
Net Worth 121,324 128,391 115,912 115,020 100,977 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 121,324 128,391 115,912 115,020 100,977 0 0 -100.00%
NOSH 56,960 62,025 57,100 47,333 46,533 47,255 47,860 -0.17%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 1.92% 1.64% 0.90% 3.10% 3.90% 3.10% 0.00% -
ROE 2.35% 1.93% 0.99% 3.88% 5.53% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 260.52 243.22 222.72 303.73 307.57 290.59 235.58 -0.10%
EPS 5.00 4.00 2.00 9.00 12.00 9.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.13 2.07 2.03 2.43 2.17 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 47,333
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 216.67 220.26 185.69 209.91 208.97 200.50 164.62 -0.27%
EPS 4.16 3.62 1.67 6.51 8.15 6.21 -0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7714 1.8746 1.6924 1.6794 1.4744 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.72 2.08 3.02 0.00 0.00 0.00 0.00 -
P/RPS 0.66 0.86 1.36 0.00 0.00 0.00 0.00 -100.00%
P/EPS 34.40 52.00 151.00 0.00 0.00 0.00 0.00 -100.00%
EY 2.91 1.92 0.66 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 1.00 1.49 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 27/11/00 28/08/00 26/05/00 29/02/00 09/02/00 - - -
Price 1.78 1.86 2.30 2.67 2.28 0.00 0.00 -
P/RPS 0.68 0.76 1.03 0.88 0.74 0.00 0.00 -100.00%
P/EPS 35.60 46.50 115.00 28.34 19.00 0.00 0.00 -100.00%
EY 2.81 2.15 0.87 3.53 5.26 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.90 1.13 1.10 1.05 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment