[HARISON] QoQ Quarter Result on 31-Mar-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-1999 [#1]
Profit Trend
QoQ- -107.4%
YoY--%
View:
Show?
Quarter Result
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 143,767 143,124 137,318 112,747 122,659 123,357 13.00%
PBT 4,157 5,584 4,253 -87 3,515 3,963 3.89%
Tax 303 0 0 87 -1,122 -1,776 -
NP 4,460 5,584 4,253 0 2,393 2,187 76.67%
-
NP to SH 4,460 5,584 4,253 -177 2,393 2,187 76.67%
-
Tax Rate -7.29% 0.00% 0.00% - 31.92% 44.81% -
Total Cost 139,307 137,540 133,065 112,747 120,266 121,170 11.78%
-
Net Worth 115,020 100,977 0 0 93,805 0 -
Dividend
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 115,020 100,977 0 0 93,805 0 -
NOSH 47,333 46,533 47,255 47,860 47,860 43,740 6.50%
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 3.10% 3.90% 3.10% 0.00% 1.95% 1.77% -
ROE 3.88% 5.53% 0.00% 0.00% 2.55% 0.00% -
Per Share
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 303.73 307.57 290.59 235.58 256.29 282.02 6.10%
EPS 9.00 12.00 9.00 0.00 5.00 5.00 59.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.43 2.17 0.00 0.00 1.96 0.00 -
Adjusted Per Share Value based on latest NOSH - 47,860
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 209.91 208.97 200.50 164.62 179.09 180.11 13.00%
EPS 6.51 8.15 6.21 -0.26 3.49 3.19 76.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6794 1.4744 0.00 0.00 1.3696 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 29/02/00 09/02/00 - - - - -
Price 2.67 2.28 0.00 0.00 0.00 0.00 -
P/RPS 0.88 0.74 0.00 0.00 0.00 0.00 -
P/EPS 28.34 19.00 0.00 0.00 0.00 0.00 -
EY 3.53 5.26 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.05 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment