[TONGHER] QoQ Quarter Result on 31-Dec-2017 [#4]

Stock
[TONGHER] TONG HERR RESOURCES BHD
Announcement Date
26-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -32.76%
YoY- -27.66%
Quarter Report
Latest QR
Upcoming QR
TONGHER's Result
TONGHER's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 215,481 196,272 200,060 185,610 185,521 166,133 156,839 23.56%
PBT 24,865 26,607 21,902 15,058 22,741 16,911 27,605 -6.72%
Tax -4,066 -5,011 -3,925 -2,235 -4,513 -4,070 -5,355 -16.75%
NP 20,799 21,596 17,977 12,823 18,228 12,841 22,250 -4.39%
-
NP to SH 19,933 19,315 16,531 10,751 15,988 11,219 19,456 1.62%
-
Tax Rate 16.35% 18.83% 17.92% 14.84% 19.85% 24.07% 19.40% -
Total Cost 194,682 174,676 182,083 172,787 167,293 153,292 134,589 27.87%
-
Net Worth 463,482 434,128 446,623 429,899 450,002 434,538 456,188 1.06%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - 27,817 27,835 - - 30,928 -
Div Payout % - - 168.27% 258.91% - - 158.96% -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 463,482 434,128 446,623 429,899 450,002 434,538 456,188 1.06%
NOSH 157,430 157,430 157,430 157,430 157,430 157,430 157,430 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 9.65% 11.00% 8.99% 6.91% 9.83% 7.73% 14.19% -
ROE 4.30% 4.45% 3.70% 2.50% 3.55% 2.58% 4.26% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 139.48 127.04 129.45 120.03 119.97 107.43 101.42 23.64%
EPS 12.90 12.50 10.70 6.95 10.34 7.25 12.58 1.68%
DPS 0.00 0.00 18.00 18.00 0.00 0.00 20.00 -
NAPS 3.00 2.81 2.89 2.78 2.91 2.81 2.95 1.12%
Adjusted Per Share Value based on latest NOSH - 157,430
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 136.87 124.67 127.08 117.90 117.84 105.53 99.62 23.56%
EPS 12.66 12.27 10.50 6.83 10.16 7.13 12.36 1.61%
DPS 0.00 0.00 17.67 17.68 0.00 0.00 19.65 -
NAPS 2.9441 2.7576 2.837 2.7307 2.8584 2.7602 2.8977 1.06%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 4.06 3.40 3.29 4.02 3.60 3.38 3.11 -
P/RPS 2.91 2.68 2.54 3.35 3.00 3.15 3.07 -3.50%
P/EPS 31.47 27.20 30.76 57.82 34.82 46.59 24.72 17.44%
EY 3.18 3.68 3.25 1.73 2.87 2.15 4.05 -14.87%
DY 0.00 0.00 5.47 4.48 0.00 0.00 6.43 -
P/NAPS 1.35 1.21 1.14 1.45 1.24 1.20 1.05 18.22%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 26/11/18 27/08/18 25/05/18 26/02/18 27/11/17 29/08/17 25/05/17 -
Price 3.90 3.58 3.60 4.10 3.75 3.59 3.67 -
P/RPS 2.80 2.82 2.78 3.42 3.13 3.34 3.62 -15.72%
P/EPS 30.23 28.64 33.65 58.97 36.27 49.48 29.17 2.40%
EY 3.31 3.49 2.97 1.70 2.76 2.02 3.43 -2.34%
DY 0.00 0.00 5.00 4.39 0.00 0.00 5.45 -
P/NAPS 1.30 1.27 1.25 1.47 1.29 1.28 1.24 3.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment