[TONGHER] QoQ Quarter Result on 30-Sep-2018 [#3]

Stock
[TONGHER] TONG HERR RESOURCES BHD
Announcement Date
26-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 3.2%
YoY- 24.67%
Quarter Report
Latest QR
Upcoming QR
TONGHER's Result
TONGHER's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 157,950 170,560 186,622 215,481 196,272 200,060 185,610 -10.22%
PBT 8,971 6,793 7,346 24,865 26,607 21,902 15,058 -29.26%
Tax -1,533 -1,544 -1,752 -4,066 -5,011 -3,925 -2,235 -22.27%
NP 7,438 5,249 5,594 20,799 21,596 17,977 12,823 -30.51%
-
NP to SH 6,596 4,585 5,169 19,933 19,315 16,531 10,751 -27.86%
-
Tax Rate 17.09% 22.73% 23.85% 16.35% 18.83% 17.92% 14.84% -
Total Cost 150,512 165,311 181,028 194,682 174,676 182,083 172,787 -8.81%
-
Net Worth 460,269 461,814 454,212 463,482 434,128 446,623 429,899 4.66%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - 18,534 12,359 - - 27,817 27,835 -
Div Payout % - 404.24% 239.11% - - 168.27% 258.91% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 460,269 461,814 454,212 463,482 434,128 446,623 429,899 4.66%
NOSH 157,430 157,430 157,430 157,430 157,430 157,430 157,430 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 4.71% 3.08% 3.00% 9.65% 11.00% 8.99% 6.91% -
ROE 1.43% 0.99% 1.14% 4.30% 4.45% 3.70% 2.50% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 102.26 110.43 120.80 139.48 127.04 129.45 120.03 -10.15%
EPS 4.27 2.97 3.35 12.90 12.50 10.70 6.95 -27.79%
DPS 0.00 12.00 8.00 0.00 0.00 18.00 18.00 -
NAPS 2.98 2.99 2.94 3.00 2.81 2.89 2.78 4.75%
Adjusted Per Share Value based on latest NOSH - 157,430
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 100.33 108.34 118.54 136.87 124.67 127.08 117.90 -10.22%
EPS 4.19 2.91 3.28 12.66 12.27 10.50 6.83 -27.86%
DPS 0.00 11.77 7.85 0.00 0.00 17.67 17.68 -
NAPS 2.9236 2.9335 2.8852 2.9441 2.7576 2.837 2.7307 4.66%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 2.68 3.55 3.55 4.06 3.40 3.29 4.02 -
P/RPS 2.62 3.21 2.94 2.91 2.68 2.54 3.35 -15.15%
P/EPS 62.76 119.59 106.10 31.47 27.20 30.76 57.82 5.63%
EY 1.59 0.84 0.94 3.18 3.68 3.25 1.73 -5.48%
DY 0.00 3.38 2.25 0.00 0.00 5.47 4.48 -
P/NAPS 0.90 1.19 1.21 1.35 1.21 1.14 1.45 -27.29%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 26/08/19 27/05/19 27/02/19 26/11/18 27/08/18 25/05/18 26/02/18 -
Price 2.55 3.36 4.03 3.90 3.58 3.60 4.10 -
P/RPS 2.49 3.04 3.34 2.80 2.82 2.78 3.42 -19.11%
P/EPS 59.71 113.19 120.45 30.23 28.64 33.65 58.97 0.83%
EY 1.67 0.88 0.83 3.31 3.49 2.97 1.70 -1.18%
DY 0.00 3.57 1.99 0.00 0.00 5.00 4.39 -
P/NAPS 0.86 1.12 1.37 1.30 1.27 1.25 1.47 -30.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment