[MSNIAGA] QoQ Quarter Result on 31-Dec-1999 [#4]

Stock
[MSNIAGA] MESINIAGA BHD
Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 134.21%
YoY- 56.15%
Quarter Report
Latest QR
Upcoming QR
MSNIAGA's Result
MSNIAGA's Financial Summary
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 52,093 46,487 31,549 66,882 44,199 50,291 27,390 -0.65%
PBT 5,057 5,022 1,636 8,204 3,308 5,114 1,026 -1.60%
Tax -1,398 -1,495 -510 -337 51 -227 -98 -2.66%
NP 3,659 3,527 1,126 7,867 3,359 4,887 928 -1.38%
-
NP to SH 3,659 3,527 1,126 7,867 3,359 4,887 928 -1.38%
-
Tax Rate 27.64% 29.77% 31.17% 4.11% -1.54% 4.44% 9.55% -
Total Cost 48,434 42,960 30,423 59,015 40,840 45,404 26,462 -0.61%
-
Net Worth 97,773 93,854 89,487 87,654 5,433,676 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 97,773 93,854 89,487 87,654 5,433,676 0 0 -100.00%
NOSH 59,983 59,779 59,263 58,828 987,941 60,333 61,866 0.03%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 7.02% 7.59% 3.57% 11.76% 7.60% 9.72% 3.39% -
ROE 3.74% 3.76% 1.26% 8.98% 0.06% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 86.85 77.76 53.24 113.69 4.47 83.36 44.27 -0.68%
EPS 6.10 5.90 1.90 13.10 0.34 8.10 1.50 -1.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.63 1.57 1.51 1.49 5.50 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 58,828
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 86.24 76.96 52.23 110.73 73.17 83.26 45.35 -0.64%
EPS 6.06 5.84 1.86 13.02 5.56 8.09 1.54 -1.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6187 1.5538 1.4815 1.4512 89.9586 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 6.60 10.00 15.90 0.00 0.00 0.00 0.00 -
P/RPS 7.60 12.86 29.87 0.00 0.00 0.00 0.00 -100.00%
P/EPS 108.20 169.49 836.84 0.00 0.00 0.00 0.00 -100.00%
EY 0.92 0.59 0.12 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.05 6.37 10.53 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 13/11/00 13/11/00 13/11/00 28/02/00 26/11/99 - - -
Price 6.95 6.95 6.95 16.20 0.00 0.00 0.00 -
P/RPS 8.00 8.94 13.06 14.25 0.00 0.00 0.00 -100.00%
P/EPS 113.93 117.80 365.79 121.14 0.00 0.00 0.00 -100.00%
EY 0.88 0.85 0.27 0.83 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.26 4.43 4.60 10.87 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment