[MSNIAGA] QoQ Quarter Result on 30-Jun-2000 [#2]

Stock
[MSNIAGA] MESINIAGA BHD
Announcement Date
13-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 213.23%
YoY- -27.83%
Quarter Report
Latest QR
Upcoming QR
MSNIAGA's Result
MSNIAGA's Financial Summary
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 42,610 99,250 52,093 46,487 31,549 66,882 44,199 0.03%
PBT 2,280 9,421 5,057 5,022 1,636 8,204 3,308 0.37%
Tax -756 -2,426 -1,398 -1,495 -510 -337 51 -
NP 1,524 6,995 3,659 3,527 1,126 7,867 3,359 0.80%
-
NP to SH 1,524 6,995 3,659 3,527 1,126 7,867 3,359 0.80%
-
Tax Rate 33.16% 25.75% 27.64% 29.77% 31.17% 4.11% -1.54% -
Total Cost 41,086 92,255 48,434 42,960 30,423 59,015 40,840 -0.00%
-
Net Worth 102,412 99,302 97,773 93,854 89,487 87,654 5,433,676 4.11%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - 5,982 - - - - - -
Div Payout % - 85.52% - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 102,412 99,302 97,773 93,854 89,487 87,654 5,433,676 4.11%
NOSH 60,960 59,820 59,983 59,779 59,263 58,828 987,941 2.86%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 3.58% 7.05% 7.02% 7.59% 3.57% 11.76% 7.60% -
ROE 1.49% 7.04% 3.74% 3.76% 1.26% 8.98% 0.06% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 69.90 165.91 86.85 77.76 53.24 113.69 4.47 -2.75%
EPS 2.50 11.70 6.10 5.90 1.90 13.10 0.34 -2.00%
DPS 0.00 10.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.68 1.66 1.63 1.57 1.51 1.49 5.50 1.21%
Adjusted Per Share Value based on latest NOSH - 59,779
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 70.54 164.32 86.24 76.96 52.23 110.73 73.17 0.03%
EPS 2.52 11.58 6.06 5.84 1.86 13.02 5.56 0.80%
DPS 0.00 9.90 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6955 1.644 1.6187 1.5538 1.4815 1.4512 89.9586 4.11%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 4.02 4.42 6.60 10.00 15.90 0.00 0.00 -
P/RPS 5.75 2.66 7.60 12.86 29.87 0.00 0.00 -100.00%
P/EPS 160.80 37.80 108.20 169.49 836.84 0.00 0.00 -100.00%
EY 0.62 2.65 0.92 0.59 0.12 0.00 0.00 -100.00%
DY 0.00 2.26 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.39 2.66 4.05 6.37 10.53 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 02/05/01 19/02/01 13/11/00 13/11/00 13/11/00 28/02/00 26/11/99 -
Price 3.94 4.80 6.95 6.95 6.95 16.20 0.00 -
P/RPS 5.64 2.89 8.00 8.94 13.06 14.25 0.00 -100.00%
P/EPS 157.60 41.05 113.93 117.80 365.79 121.14 0.00 -100.00%
EY 0.63 2.44 0.88 0.85 0.27 0.83 0.00 -100.00%
DY 0.00 2.08 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.35 2.89 4.26 4.43 4.60 10.87 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment