[TAANN] QoQ Quarter Result on 30-Jun-2019 [#2]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -36.34%
YoY- -68.03%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 252,601 281,729 267,919 216,008 178,923 237,652 274,854 -5.46%
PBT 20,562 15,191 48,475 10,740 12,274 47,540 49,315 -44.15%
Tax -9,311 7,640 -15,473 -3,731 -4,825 -16,001 -10,966 -10.32%
NP 11,251 22,831 33,002 7,009 7,449 31,539 38,349 -55.81%
-
NP to SH 10,245 16,196 24,777 5,141 8,076 25,674 32,210 -53.37%
-
Tax Rate 45.28% -50.29% 31.92% 34.74% 39.31% 33.66% 22.24% -
Total Cost 241,350 258,898 234,917 208,999 171,474 206,113 236,505 1.35%
-
Net Worth 1,422,692 1,413,883 1,414,149 1,398,803 1,394,571 1,333,935 1,400,631 1.04%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - 22,023 - - - - 22,232 -
Div Payout % - 135.98% - - - - 69.02% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 1,422,692 1,413,883 1,414,149 1,398,803 1,394,571 1,333,935 1,400,631 1.04%
NOSH 444,645 444,645 444,645 444,645 444,645 444,645 444,645 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 4.45% 8.10% 12.32% 3.24% 4.16% 13.27% 13.95% -
ROE 0.72% 1.15% 1.75% 0.37% 0.58% 1.92% 2.30% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 57.35 63.96 60.82 48.95 40.54 53.45 61.81 -4.86%
EPS 2.33 3.68 5.62 1.17 1.83 5.78 7.24 -53.00%
DPS 0.00 5.00 0.00 0.00 0.00 0.00 5.00 -
NAPS 3.23 3.21 3.21 3.17 3.16 3.00 3.15 1.68%
Adjusted Per Share Value based on latest NOSH - 444,645
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 57.36 63.98 60.84 49.05 40.63 53.97 62.42 -5.47%
EPS 2.33 3.68 5.63 1.17 1.83 5.83 7.31 -53.30%
DPS 0.00 5.00 0.00 0.00 0.00 0.00 5.05 -
NAPS 3.2308 3.2108 3.2114 3.1766 3.167 3.0293 3.1807 1.04%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 2.07 3.50 2.21 2.28 2.40 2.70 2.67 -
P/RPS 3.61 5.47 3.63 4.66 5.92 5.05 4.32 -11.27%
P/EPS 89.00 95.19 39.29 195.70 131.15 46.76 36.86 79.88%
EY 1.12 1.05 2.54 0.51 0.76 2.14 2.71 -44.48%
DY 0.00 1.43 0.00 0.00 0.00 0.00 1.87 -
P/NAPS 0.64 1.09 0.69 0.72 0.76 0.90 0.85 -17.22%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 29/05/20 28/02/20 20/11/19 28/08/19 28/05/19 28/02/19 23/11/18 -
Price 2.38 2.98 2.66 2.16 2.18 2.48 2.04 -
P/RPS 4.15 4.66 4.37 4.41 5.38 4.64 3.30 16.49%
P/EPS 102.32 81.04 47.30 185.40 119.13 42.95 28.16 136.16%
EY 0.98 1.23 2.11 0.54 0.84 2.33 3.55 -57.57%
DY 0.00 1.68 0.00 0.00 0.00 0.00 2.45 -
P/NAPS 0.74 0.93 0.83 0.68 0.69 0.83 0.65 9.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment