[TAANN] QoQ Annualized Quarter Result on 30-Jun-2019 [#2]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -18.17%
YoY- -34.94%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 1,010,404 944,579 883,800 789,862 715,692 962,220 966,090 3.03%
PBT 82,248 86,680 95,318 46,028 49,096 121,775 98,980 -11.60%
Tax -37,244 -16,389 -32,038 -17,112 -19,300 -30,477 -19,301 54.93%
NP 45,004 70,291 63,280 28,916 29,796 91,298 79,678 -31.64%
-
NP to SH 40,980 54,190 50,658 26,434 32,304 78,198 70,032 -30.01%
-
Tax Rate 45.28% 18.91% 33.61% 37.18% 39.31% 25.03% 19.50% -
Total Cost 965,400 874,288 820,520 760,946 685,896 870,922 886,412 5.85%
-
Net Worth 1,422,692 1,413,883 1,414,149 1,398,803 1,394,571 1,333,935 1,400,631 1.04%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - 22,023 - - - 44,464 59,285 -
Div Payout % - 40.64% - - - 56.86% 84.66% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 1,422,692 1,413,883 1,414,149 1,398,803 1,394,571 1,333,935 1,400,631 1.04%
NOSH 444,645 444,645 444,645 444,645 444,645 444,645 444,645 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 4.45% 7.44% 7.16% 3.66% 4.16% 9.49% 8.25% -
ROE 2.88% 3.83% 3.58% 1.89% 2.32% 5.86% 5.00% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 229.40 214.45 200.62 179.00 162.17 216.40 217.27 3.68%
EPS 9.32 12.29 11.48 6.00 7.32 17.59 15.75 -29.49%
DPS 0.00 5.00 0.00 0.00 0.00 10.00 13.33 -
NAPS 3.23 3.21 3.21 3.17 3.16 3.00 3.15 1.68%
Adjusted Per Share Value based on latest NOSH - 444,645
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 229.45 214.51 200.70 179.37 162.53 218.51 219.39 3.03%
EPS 9.31 12.31 11.50 6.00 7.34 17.76 15.90 -29.98%
DPS 0.00 5.00 0.00 0.00 0.00 10.10 13.46 -
NAPS 3.2308 3.2108 3.2114 3.1766 3.167 3.0293 3.1807 1.04%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 2.07 3.50 2.21 2.28 2.40 2.70 2.67 -
P/RPS 0.90 1.63 1.10 1.27 1.48 1.25 1.23 -18.78%
P/EPS 22.25 28.45 19.22 38.06 32.79 15.35 16.95 19.86%
EY 4.49 3.52 5.20 2.63 3.05 6.51 5.90 -16.63%
DY 0.00 1.43 0.00 0.00 0.00 3.70 4.99 -
P/NAPS 0.64 1.09 0.69 0.72 0.76 0.90 0.85 -17.22%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 29/05/20 28/02/20 20/11/19 28/08/19 28/05/19 28/02/19 23/11/18 -
Price 2.38 2.98 2.66 2.16 2.18 2.48 2.04 -
P/RPS 1.04 1.39 1.33 1.21 1.34 1.15 0.94 6.96%
P/EPS 25.58 24.22 23.13 36.06 29.78 14.10 12.95 57.36%
EY 3.91 4.13 4.32 2.77 3.36 7.09 7.72 -36.43%
DY 0.00 1.68 0.00 0.00 0.00 4.03 6.54 -
P/NAPS 0.74 0.93 0.83 0.68 0.69 0.83 0.65 9.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment