[TAANN] QoQ Quarter Result on 30-Sep-2008 [#3]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
20-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 10.32%
YoY- -25.46%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 161,966 136,362 161,390 221,430 193,699 163,620 164,520 -1.03%
PBT 32,504 11,412 -23,611 30,025 24,643 16,645 14,893 68.33%
Tax -7,214 -3,381 5,863 -7,816 -4,198 -2,797 -4,058 46.80%
NP 25,290 8,031 -17,748 22,209 20,445 13,848 10,835 76.05%
-
NP to SH 22,767 8,710 -16,205 22,394 20,300 13,902 11,818 54.88%
-
Tax Rate 22.19% 29.63% - 26.03% 17.04% 16.80% 27.25% -
Total Cost 136,676 128,331 179,138 199,221 173,254 149,772 153,685 -7.52%
-
Net Worth 707,449 675,775 680,099 704,240 703,847 684,373 643,721 6.50%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div 6,431 - - 10,735 10,729 10,726 10,728 -28.92%
Div Payout % 28.25% - - 47.94% 52.85% 77.16% 90.78% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 707,449 675,775 680,099 704,240 703,847 684,373 643,721 6.50%
NOSH 214,378 214,532 214,542 214,707 214,587 214,537 214,573 -0.06%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 15.61% 5.89% -11.00% 10.03% 10.56% 8.46% 6.59% -
ROE 3.22% 1.29% -2.38% 3.18% 2.88% 2.03% 1.84% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 75.55 63.56 75.23 103.13 90.27 76.27 76.67 -0.97%
EPS 10.62 4.06 -7.56 10.43 9.46 6.48 5.51 54.93%
DPS 3.00 0.00 0.00 5.00 5.00 5.00 5.00 -28.88%
NAPS 3.30 3.15 3.17 3.28 3.28 3.19 3.00 6.56%
Adjusted Per Share Value based on latest NOSH - 214,707
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 36.78 30.97 36.65 50.29 43.99 37.16 37.36 -1.03%
EPS 5.17 1.98 -3.68 5.09 4.61 3.16 2.68 55.02%
DPS 1.46 0.00 0.00 2.44 2.44 2.44 2.44 -29.01%
NAPS 1.6066 1.5346 1.5445 1.5993 1.5984 1.5542 1.4618 6.50%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 2.92 2.05 2.50 3.26 4.72 4.72 4.86 -
P/RPS 3.86 3.23 3.32 3.16 5.23 6.19 6.34 -28.18%
P/EPS 27.50 50.49 -33.10 31.26 49.89 72.84 88.24 -54.06%
EY 3.64 1.98 -3.02 3.20 2.00 1.37 1.13 118.26%
DY 1.03 0.00 0.00 1.53 1.06 1.06 1.03 0.00%
P/NAPS 0.88 0.65 0.79 0.99 1.44 1.48 1.62 -33.44%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 17/08/09 22/05/09 26/02/09 20/11/08 28/08/08 26/05/08 26/02/08 -
Price 3.28 2.49 1.56 2.78 4.27 5.28 4.24 -
P/RPS 4.34 3.92 2.07 2.70 4.73 6.92 5.53 -14.92%
P/EPS 30.89 61.33 -20.65 26.65 45.14 81.48 76.98 -45.62%
EY 3.24 1.63 -4.84 3.75 2.22 1.23 1.30 83.92%
DY 0.91 0.00 0.00 1.80 1.17 0.95 1.18 -15.91%
P/NAPS 0.99 0.79 0.49 0.85 1.30 1.66 1.41 -21.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment