[TAANN] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
26-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 17.63%
YoY- -48.67%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 161,390 221,430 193,699 163,620 164,520 174,257 184,890 -8.62%
PBT -23,611 30,025 24,643 16,645 14,893 38,130 33,839 -
Tax 5,863 -7,816 -4,198 -2,797 -4,058 -7,918 -6,574 -
NP -17,748 22,209 20,445 13,848 10,835 30,212 27,265 -
-
NP to SH -16,205 22,394 20,300 13,902 11,818 30,042 27,539 -
-
Tax Rate - 26.03% 17.04% 16.80% 27.25% 20.77% 19.43% -
Total Cost 179,138 199,221 173,254 149,772 153,685 144,045 157,625 8.86%
-
Net Worth 680,099 704,240 703,847 684,373 643,721 675,945 658,961 2.11%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - 10,735 10,729 10,726 10,728 10,729 10,732 -
Div Payout % - 47.94% 52.85% 77.16% 90.78% 35.71% 38.97% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 680,099 704,240 703,847 684,373 643,721 675,945 658,961 2.11%
NOSH 214,542 214,707 214,587 214,537 214,573 214,585 214,645 -0.03%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -11.00% 10.03% 10.56% 8.46% 6.59% 17.34% 14.75% -
ROE -2.38% 3.18% 2.88% 2.03% 1.84% 4.44% 4.18% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 75.23 103.13 90.27 76.27 76.67 81.21 86.14 -8.59%
EPS -7.56 10.43 9.46 6.48 5.51 14.00 12.83 -
DPS 0.00 5.00 5.00 5.00 5.00 5.00 5.00 -
NAPS 3.17 3.28 3.28 3.19 3.00 3.15 3.07 2.15%
Adjusted Per Share Value based on latest NOSH - 214,537
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 36.65 50.29 43.99 37.16 37.36 39.57 41.99 -8.63%
EPS -3.68 5.09 4.61 3.16 2.68 6.82 6.25 -
DPS 0.00 2.44 2.44 2.44 2.44 2.44 2.44 -
NAPS 1.5445 1.5993 1.5984 1.5542 1.4618 1.535 1.4965 2.11%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 2.50 3.26 4.72 4.72 4.86 5.31 7.92 -
P/RPS 3.32 3.16 5.23 6.19 6.34 6.54 9.19 -49.11%
P/EPS -33.10 31.26 49.89 72.84 88.24 37.93 61.73 -
EY -3.02 3.20 2.00 1.37 1.13 2.64 1.62 -
DY 0.00 1.53 1.06 1.06 1.03 0.94 0.63 -
P/NAPS 0.79 0.99 1.44 1.48 1.62 1.69 2.58 -54.40%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 26/02/09 20/11/08 28/08/08 26/05/08 26/02/08 19/11/07 22/08/07 -
Price 1.56 2.78 4.27 5.28 4.24 4.72 5.14 -
P/RPS 2.07 2.70 4.73 6.92 5.53 5.81 5.97 -50.48%
P/EPS -20.65 26.65 45.14 81.48 76.98 33.71 40.06 -
EY -4.84 3.75 2.22 1.23 1.30 2.97 2.50 -
DY 0.00 1.80 1.17 0.95 1.18 1.06 0.97 -
P/NAPS 0.49 0.85 1.30 1.66 1.41 1.50 1.67 -55.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment