[TAANN] QoQ Quarter Result on 30-Sep-2021 [#3]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
22-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 39.33%
YoY- 141.51%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 654,153 487,754 611,531 486,857 455,344 340,621 363,083 48.22%
PBT 175,456 114,819 187,893 125,993 103,941 47,562 24,072 277.29%
Tax -61,365 6,315 -59,699 -28 -13,541 271 -32,036 54.42%
NP 114,091 121,134 128,194 125,965 90,400 47,833 -7,964 -
-
NP to SH 92,019 104,620 96,017 103,293 74,137 40,975 -21,181 -
-
Tax Rate 34.97% -5.50% 31.77% 0.02% 13.03% -0.57% 133.08% -
Total Cost 540,062 366,620 483,337 360,892 364,944 292,788 371,047 28.52%
-
Net Worth 1,726,611 1,682,564 1,594,472 1,581,258 1,523,998 1,449,119 1,431,501 13.34%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div 66,069 44,046 - 88,092 - - 22,023 108.42%
Div Payout % 71.80% 42.10% - 85.28% - - 0.00% -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 1,726,611 1,682,564 1,594,472 1,581,258 1,523,998 1,449,119 1,431,501 13.34%
NOSH 444,645 444,645 444,645 444,645 444,645 444,645 444,645 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 17.44% 24.84% 20.96% 25.87% 19.85% 14.04% -2.19% -
ROE 5.33% 6.22% 6.02% 6.53% 4.86% 2.83% -1.48% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 148.52 110.74 138.84 110.53 103.38 77.33 82.43 48.22%
EPS 20.89 23.75 21.80 23.45 16.83 9.30 -4.81 -
DPS 15.00 10.00 0.00 20.00 0.00 0.00 5.00 108.42%
NAPS 3.92 3.82 3.62 3.59 3.46 3.29 3.25 13.34%
Adjusted Per Share Value based on latest NOSH - 444,645
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 147.12 109.70 137.53 109.49 102.41 76.61 81.66 48.22%
EPS 20.69 23.53 21.59 23.23 16.67 9.22 -4.76 -
DPS 14.86 9.91 0.00 19.81 0.00 0.00 4.95 108.52%
NAPS 3.8831 3.7841 3.5859 3.5562 3.4275 3.259 3.2194 13.34%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 3.98 5.15 3.51 2.94 2.54 2.85 3.03 -
P/RPS 2.68 4.65 2.53 2.66 2.46 3.69 3.68 -19.10%
P/EPS 19.05 21.68 16.10 12.54 15.09 30.64 -63.01 -
EY 5.25 4.61 6.21 7.98 6.63 3.26 -1.59 -
DY 3.77 1.94 0.00 6.80 0.00 0.00 1.65 73.73%
P/NAPS 1.02 1.35 0.97 0.82 0.73 0.87 0.93 6.36%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 29/08/22 23/05/22 28/02/22 22/11/21 30/08/21 25/05/21 23/03/21 -
Price 3.97 5.60 5.49 3.21 2.76 2.87 2.88 -
P/RPS 2.67 5.06 3.95 2.90 2.67 3.71 3.49 -16.39%
P/EPS 19.00 23.58 25.18 13.69 16.40 30.85 -59.89 -
EY 5.26 4.24 3.97 7.31 6.10 3.24 -1.67 -
DY 3.78 1.79 0.00 6.23 0.00 0.00 1.74 67.97%
P/NAPS 1.01 1.47 1.52 0.89 0.80 0.87 0.89 8.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment