[TAANN] QoQ Quarter Result on 31-Mar-2022 [#1]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
23-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 8.96%
YoY- 155.33%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 450,654 594,886 654,153 487,754 611,531 486,857 455,344 -0.68%
PBT 102,398 160,962 175,456 114,819 187,893 125,993 103,941 -0.98%
Tax -70,468 -33,238 -61,365 6,315 -59,699 -28 -13,541 199.40%
NP 31,930 127,724 114,091 121,134 128,194 125,965 90,400 -49.93%
-
NP to SH 16,781 101,495 92,019 104,620 96,017 103,293 74,137 -62.75%
-
Tax Rate 68.82% 20.65% 34.97% -5.50% 31.77% 0.02% 13.03% -
Total Cost 418,724 467,162 540,062 366,620 483,337 360,892 364,944 9.57%
-
Net Worth 1,735,420 1,761,848 1,726,611 1,682,564 1,594,472 1,581,258 1,523,998 9.02%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - 44,046 66,069 44,046 - 88,092 - -
Div Payout % - 43.40% 71.80% 42.10% - 85.28% - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 1,735,420 1,761,848 1,726,611 1,682,564 1,594,472 1,581,258 1,523,998 9.02%
NOSH 444,645 444,645 444,645 444,645 444,645 444,645 444,645 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 7.09% 21.47% 17.44% 24.84% 20.96% 25.87% 19.85% -
ROE 0.97% 5.76% 5.33% 6.22% 6.02% 6.53% 4.86% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 102.31 135.06 148.52 110.74 138.84 110.53 103.38 -0.68%
EPS 3.81 23.04 20.89 23.75 21.80 23.45 16.83 -62.75%
DPS 0.00 10.00 15.00 10.00 0.00 20.00 0.00 -
NAPS 3.94 4.00 3.92 3.82 3.62 3.59 3.46 9.02%
Adjusted Per Share Value based on latest NOSH - 444,645
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 101.35 133.79 147.12 109.70 137.53 109.49 102.41 -0.68%
EPS 3.77 22.83 20.69 23.53 21.59 23.23 16.67 -62.77%
DPS 0.00 9.91 14.86 9.91 0.00 19.81 0.00 -
NAPS 3.9029 3.9624 3.8831 3.7841 3.5859 3.5562 3.4275 9.01%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 3.78 3.23 3.98 5.15 3.51 2.94 2.54 -
P/RPS 3.69 2.39 2.68 4.65 2.53 2.66 2.46 30.94%
P/EPS 99.22 14.02 19.05 21.68 16.10 12.54 15.09 249.77%
EY 1.01 7.13 5.25 4.61 6.21 7.98 6.63 -71.37%
DY 0.00 3.10 3.77 1.94 0.00 6.80 0.00 -
P/NAPS 0.96 0.81 1.02 1.35 0.97 0.82 0.73 19.97%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 24/02/23 29/11/22 29/08/22 23/05/22 28/02/22 22/11/21 30/08/21 -
Price 3.43 3.75 3.97 5.60 5.49 3.21 2.76 -
P/RPS 3.35 2.78 2.67 5.06 3.95 2.90 2.67 16.28%
P/EPS 90.03 16.27 19.00 23.58 25.18 13.69 16.40 210.22%
EY 1.11 6.14 5.26 4.24 3.97 7.31 6.10 -67.78%
DY 0.00 2.67 3.78 1.79 0.00 6.23 0.00 -
P/NAPS 0.87 0.94 1.01 1.47 1.52 0.89 0.80 5.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment