[AIRPORT] QoQ Quarter Result on 31-Mar-2001 [#1]

Stock
[AIRPORT] MALAYSIA AIRPORTS HOLDINGS BHD
Announcement Date
24-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 351.55%
YoY- -11.66%
Quarter Report
Latest QR
Upcoming QR
AIRPORT's Result
AIRPORT's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 189,215 219,691 209,652 272,586 219,188 245,392 225,763 -11.07%
PBT 49,773 65,922 76,437 64,778 -8,008 68,644 73,947 -23.14%
Tax -19,735 -17,685 -18,922 -20,532 8,008 -27,856 -20,469 -2.39%
NP 30,038 48,237 57,515 44,246 0 40,788 53,478 -31.85%
-
NP to SH 30,038 48,237 57,515 44,246 -17,589 40,788 53,478 -31.85%
-
Tax Rate 39.65% 26.83% 24.76% 31.70% - 40.58% 27.68% -
Total Cost 159,177 171,454 152,137 228,340 219,188 204,604 172,285 -5.12%
-
Net Worth 2,266,603 2,241,537 2,240,180 2,179,280 2,127,930 2,231,796 2,189,736 2.32%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 2,266,603 2,241,537 2,240,180 2,179,280 2,127,930 2,231,796 2,189,736 2.32%
NOSH 1,100,293 1,098,792 1,103,537 1,100,646 1,096,871 1,099,406 1,100,370 -0.00%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 15.88% 21.96% 27.43% 16.23% 0.00% 16.62% 23.69% -
ROE 1.33% 2.15% 2.57% 2.03% -0.83% 1.83% 2.44% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 17.20 19.99 19.00 24.77 19.98 22.32 20.52 -11.07%
EPS 2.73 4.39 5.23 4.02 -1.60 3.71 4.86 -31.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.06 2.04 2.03 1.98 1.94 2.03 1.99 2.32%
Adjusted Per Share Value based on latest NOSH - 1,100,646
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 10.56 12.26 11.70 15.21 12.23 13.69 12.60 -11.07%
EPS 1.68 2.69 3.21 2.47 -0.98 2.28 2.98 -31.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2649 1.251 1.2502 1.2162 1.1876 1.2455 1.222 2.32%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 2.26 1.73 1.88 1.30 1.70 2.46 2.88 -
P/RPS 13.14 8.65 9.90 5.25 8.51 11.02 14.04 -4.30%
P/EPS 82.78 39.41 36.07 32.34 -106.01 66.31 59.26 24.88%
EY 1.21 2.54 2.77 3.09 -0.94 1.51 1.69 -19.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.85 0.93 0.66 0.88 1.21 1.45 -16.77%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 25/10/01 13/08/01 24/05/01 26/02/01 24/11/00 24/08/00 -
Price 2.60 1.81 2.07 1.52 1.70 2.20 2.80 -
P/RPS 15.12 9.05 10.90 6.14 8.51 9.86 13.65 7.03%
P/EPS 95.24 41.23 39.72 37.81 -106.01 59.30 57.61 39.68%
EY 1.05 2.43 2.52 2.64 -0.94 1.69 1.74 -28.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 0.89 1.02 0.77 0.88 1.08 1.41 -7.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment