[AIRPORT] QoQ Quarter Result on 31-Dec-2000 [#4]

Stock
[AIRPORT] MALAYSIA AIRPORTS HOLDINGS BHD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -143.12%
YoY- -124.66%
Quarter Report
Latest QR
Upcoming QR
AIRPORT's Result
AIRPORT's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 219,691 209,652 272,586 219,188 245,392 225,763 190,845 9.82%
PBT 65,922 76,437 64,778 -8,008 68,644 73,947 69,226 -3.20%
Tax -17,685 -18,922 -20,532 8,008 -27,856 -20,469 -19,142 -5.13%
NP 48,237 57,515 44,246 0 40,788 53,478 50,084 -2.47%
-
NP to SH 48,237 57,515 44,246 -17,589 40,788 53,478 50,084 -2.47%
-
Tax Rate 26.83% 24.76% 31.70% - 40.58% 27.68% 27.65% -
Total Cost 171,454 152,137 228,340 219,188 204,604 172,285 140,761 14.04%
-
Net Worth 2,241,537 2,240,180 2,179,280 2,127,930 2,231,796 2,189,736 2,124,442 3.63%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 2,241,537 2,240,180 2,179,280 2,127,930 2,231,796 2,189,736 2,124,442 3.63%
NOSH 1,098,792 1,103,537 1,100,646 1,096,871 1,099,406 1,100,370 1,100,747 -0.11%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 21.96% 27.43% 16.23% 0.00% 16.62% 23.69% 26.24% -
ROE 2.15% 2.57% 2.03% -0.83% 1.83% 2.44% 2.36% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 19.99 19.00 24.77 19.98 22.32 20.52 17.34 9.93%
EPS 4.39 5.23 4.02 -1.60 3.71 4.86 4.55 -2.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.04 2.03 1.98 1.94 2.03 1.99 1.93 3.76%
Adjusted Per Share Value based on latest NOSH - 1,096,871
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 13.17 12.56 16.34 13.14 14.71 13.53 11.44 9.83%
EPS 2.89 3.45 2.65 -1.05 2.44 3.21 3.00 -2.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3434 1.3426 1.3061 1.2753 1.3376 1.3124 1.2732 3.63%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.73 1.88 1.30 1.70 2.46 2.88 3.68 -
P/RPS 8.65 9.90 5.25 8.51 11.02 14.04 21.23 -45.01%
P/EPS 39.41 36.07 32.34 -106.01 66.31 59.26 80.88 -38.05%
EY 2.54 2.77 3.09 -0.94 1.51 1.69 1.24 61.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.93 0.66 0.88 1.21 1.45 1.91 -41.68%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 25/10/01 13/08/01 24/05/01 26/02/01 24/11/00 24/08/00 31/05/00 -
Price 1.81 2.07 1.52 1.70 2.20 2.80 3.22 -
P/RPS 9.05 10.90 6.14 8.51 9.86 13.65 18.57 -38.04%
P/EPS 41.23 39.72 37.81 -106.01 59.30 57.61 70.77 -30.22%
EY 2.43 2.52 2.64 -0.94 1.69 1.74 1.41 43.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.02 0.77 0.88 1.08 1.41 1.67 -34.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment