[AIRPORT] QoQ TTM Result on 31-Mar-2001 [#1]

Stock
[AIRPORT] MALAYSIA AIRPORTS HOLDINGS BHD
Announcement Date
24-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -4.61%
YoY- -0.41%
Quarter Report
Latest QR
Upcoming QR
AIRPORT's Result
AIRPORT's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 896,144 921,117 946,818 962,929 881,188 888,107 642,715 24.73%
PBT 256,910 199,129 201,851 199,361 203,809 282,515 213,871 12.96%
Tax -76,874 -49,131 -59,302 -60,849 -59,459 -66,828 -38,972 57.08%
NP 180,036 149,998 142,549 138,512 144,350 215,687 174,899 1.94%
-
NP to SH 179,370 131,743 124,960 120,923 126,761 215,687 174,899 1.69%
-
Tax Rate 29.92% 24.67% 29.38% 30.52% 29.17% 23.65% 18.22% -
Total Cost 716,108 771,119 804,269 824,417 736,838 672,420 467,816 32.71%
-
Net Worth 2,266,603 2,241,537 2,240,180 2,267,332 2,127,930 2,231,796 2,189,736 2.32%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 76,968 38,457 - - - - - -
Div Payout % 42.91% 29.19% - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 2,266,603 2,241,537 2,240,180 2,267,332 2,127,930 2,231,796 2,189,736 2.32%
NOSH 1,100,293 1,098,792 1,103,537 1,100,646 1,096,871 1,099,406 1,100,370 -0.00%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 20.09% 16.28% 15.06% 14.38% 16.38% 24.29% 27.21% -
ROE 7.91% 5.88% 5.58% 5.33% 5.96% 9.66% 7.99% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 81.45 83.83 85.80 87.49 80.34 80.78 58.41 24.74%
EPS 16.30 11.99 11.32 10.99 11.56 19.62 15.89 1.70%
DPS 7.00 3.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.06 2.04 2.03 2.06 1.94 2.03 1.99 2.32%
Adjusted Per Share Value based on latest NOSH - 1,100,646
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 53.71 55.20 56.74 57.71 52.81 53.23 38.52 24.73%
EPS 10.75 7.90 7.49 7.25 7.60 12.93 10.48 1.70%
DPS 4.61 2.30 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3584 1.3434 1.3426 1.3589 1.2753 1.3376 1.3124 2.31%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 2.26 1.73 1.88 1.30 1.70 2.46 2.88 -
P/RPS 2.77 2.06 2.19 1.49 2.12 3.05 4.93 -31.83%
P/EPS 13.86 14.43 16.60 11.83 14.71 12.54 18.12 -16.32%
EY 7.21 6.93 6.02 8.45 6.80 7.97 5.52 19.43%
DY 3.10 2.02 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.85 0.93 0.63 0.88 1.21 1.45 -16.77%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 25/10/01 13/08/01 24/05/01 26/02/01 24/11/00 - -
Price 2.60 1.81 2.07 1.52 1.70 2.20 0.00 -
P/RPS 3.19 2.16 2.41 1.74 2.12 2.72 0.00 -
P/EPS 15.95 15.10 18.28 13.84 14.71 11.21 0.00 -
EY 6.27 6.62 5.47 7.23 6.80 8.92 0.00 -
DY 2.69 1.93 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 0.89 1.02 0.74 0.88 1.08 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment