[APM] QoQ Quarter Result on 30-Sep-2024 [#3]

Stock
[APM] APM AUTOMOTIVE HOLDINGS BHD
Announcement Date
19-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 90.68%
YoY- -27.94%
Quarter Report
Latest QR
Upcoming QR
APM's Result
APM's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 545,194 453,649 490,387 470,470 518,449 430,420 507,082 4.93%
PBT 38,123 25,002 35,763 34,626 42,379 8,241 23,047 39.73%
Tax -11,704 -8,122 -7,950 -4,218 -7,866 -2,947 -6,860 42.64%
NP 26,419 16,880 27,813 30,408 34,513 5,294 16,187 38.49%
-
NP to SH 18,668 9,790 20,209 22,058 25,905 2,804 9,668 54.87%
-
Tax Rate 30.70% 32.49% 22.23% 12.18% 18.56% 35.76% 29.77% -
Total Cost 518,775 436,769 462,574 440,062 483,936 425,126 490,895 3.74%
-
Net Worth 1,411,466 1,427,106 1,425,151 1,429,061 1,327,404 1,305,899 1,303,944 5.40%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - 19,549 - 21,504 - 13,684 - -
Div Payout % - 199.69% - 97.49% - 488.04% - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 1,411,466 1,427,106 1,425,151 1,429,061 1,327,404 1,305,899 1,303,944 5.40%
NOSH 201,600 201,600 201,600 201,600 201,600 201,600 201,600 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 4.85% 3.72% 5.67% 6.46% 6.66% 1.23% 3.19% -
ROE 1.32% 0.69% 1.42% 1.54% 1.95% 0.21% 0.74% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 278.88 232.05 250.85 240.66 265.20 220.17 259.38 4.93%
EPS 9.55 5.01 10.34 11.28 13.25 1.43 4.95 54.79%
DPS 0.00 10.00 0.00 11.00 0.00 7.00 0.00 -
NAPS 7.22 7.30 7.29 7.31 6.79 6.68 6.67 5.40%
Adjusted Per Share Value based on latest NOSH - 201,600
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 270.43 225.02 243.25 233.37 257.17 213.50 251.53 4.93%
EPS 9.26 4.86 10.02 10.94 12.85 1.39 4.80 54.78%
DPS 0.00 9.70 0.00 10.67 0.00 6.79 0.00 -
NAPS 7.0013 7.0789 7.0692 7.0886 6.5843 6.4777 6.468 5.40%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 3.00 2.90 2.82 2.50 2.06 2.05 2.05 -
P/RPS 1.08 1.25 1.12 1.04 0.78 0.93 0.79 23.10%
P/EPS 31.42 57.91 27.28 22.16 15.55 142.93 41.45 -16.82%
EY 3.18 1.73 3.67 4.51 6.43 0.70 2.41 20.24%
DY 0.00 3.45 0.00 4.40 0.00 3.41 0.00 -
P/NAPS 0.42 0.40 0.39 0.34 0.30 0.31 0.31 22.37%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 19/11/24 23/08/24 24/05/24 27/02/24 20/11/23 23/08/23 19/05/23 -
Price 2.82 2.91 2.90 2.95 2.12 2.12 2.06 -
P/RPS 1.01 1.25 1.16 1.23 0.80 0.96 0.79 17.74%
P/EPS 29.53 58.11 28.05 26.15 16.00 147.81 41.65 -20.43%
EY 3.39 1.72 3.56 3.82 6.25 0.68 2.40 25.81%
DY 0.00 3.44 0.00 3.73 0.00 3.30 0.00 -
P/NAPS 0.39 0.40 0.40 0.40 0.31 0.32 0.31 16.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment