[APM] QoQ Quarter Result on 31-Dec-2001 [#4]

Stock
[APM] APM AUTOMOTIVE HOLDINGS BHD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -21.84%
YoY- 20.65%
Quarter Report
Latest QR
Upcoming QR
APM's Result
APM's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 182,178 181,831 159,656 149,187 163,635 177,569 169,193 5.04%
PBT 25,877 26,621 23,508 20,580 22,151 19,772 17,114 31.70%
Tax -4,294 -7,015 -6,516 -7,160 -4,981 -5,606 -5,026 -9.95%
NP 21,583 19,606 16,992 13,420 17,170 14,166 12,088 47.12%
-
NP to SH 21,583 19,606 16,992 13,420 17,170 14,166 12,088 47.12%
-
Tax Rate 16.59% 26.35% 27.72% 34.79% 22.49% 28.35% 29.37% -
Total Cost 160,595 162,225 142,664 135,767 146,465 163,403 157,105 1.47%
-
Net Worth 354,678 344,565 336,614 318,372 304,303 288,156 290,112 14.32%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - 14,105 - 12,090 - 10,075 - -
Div Payout % - 71.94% - 90.09% - 71.12% - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 354,678 344,565 336,614 318,372 304,303 288,156 290,112 14.32%
NOSH 201,521 201,500 201,565 201,501 201,525 201,507 201,466 0.01%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 11.85% 10.78% 10.64% 9.00% 10.49% 7.98% 7.14% -
ROE 6.09% 5.69% 5.05% 4.22% 5.64% 4.92% 4.17% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 90.40 90.24 79.21 74.04 81.20 88.12 83.98 5.02%
EPS 10.71 9.73 8.43 6.66 8.52 7.03 6.00 47.09%
DPS 0.00 7.00 0.00 6.00 0.00 5.00 0.00 -
NAPS 1.76 1.71 1.67 1.58 1.51 1.43 1.44 14.30%
Adjusted Per Share Value based on latest NOSH - 201,501
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 90.37 90.19 79.19 74.00 81.17 88.08 83.93 5.04%
EPS 10.71 9.73 8.43 6.66 8.52 7.03 6.00 47.09%
DPS 0.00 7.00 0.00 6.00 0.00 5.00 0.00 -
NAPS 1.7593 1.7092 1.6697 1.5792 1.5094 1.4293 1.439 14.32%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 -
Price 2.85 3.28 2.80 2.14 1.66 1.75 1.74 -
P/RPS 3.15 3.63 3.54 2.89 2.04 1.99 2.07 32.26%
P/EPS 26.61 33.71 33.21 32.13 19.48 24.89 29.00 -5.56%
EY 3.76 2.97 3.01 3.11 5.13 4.02 3.45 5.89%
DY 0.00 2.13 0.00 2.80 0.00 2.86 0.00 -
P/NAPS 1.62 1.92 1.68 1.35 1.10 1.22 1.21 21.45%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 12/11/02 13/08/02 15/05/02 27/02/02 19/11/01 23/08/01 24/05/01 -
Price 2.99 3.10 3.58 2.28 1.90 2.00 1.63 -
P/RPS 3.31 3.44 4.52 3.08 2.34 2.27 1.94 42.73%
P/EPS 27.92 31.86 42.47 34.23 22.30 28.45 27.17 1.83%
EY 3.58 3.14 2.35 2.92 4.48 3.52 3.68 -1.81%
DY 0.00 2.26 0.00 2.63 0.00 2.50 0.00 -
P/NAPS 1.70 1.81 2.14 1.44 1.26 1.40 1.13 31.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment