[APM] QoQ Quarter Result on 30-Sep-2001 [#3]

Stock
[APM] APM AUTOMOTIVE HOLDINGS BHD
Announcement Date
19-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 21.21%
YoY- 55.06%
Quarter Report
Latest QR
Upcoming QR
APM's Result
APM's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 181,831 159,656 149,187 163,635 177,569 169,193 159,499 9.15%
PBT 26,621 23,508 20,580 22,151 19,772 17,114 13,915 54.29%
Tax -7,015 -6,516 -7,160 -4,981 -5,606 -5,026 -2,792 85.12%
NP 19,606 16,992 13,420 17,170 14,166 12,088 11,123 46.07%
-
NP to SH 19,606 16,992 13,420 17,170 14,166 12,088 11,123 46.07%
-
Tax Rate 26.35% 27.72% 34.79% 22.49% 28.35% 29.37% 20.06% -
Total Cost 162,225 142,664 135,767 146,465 163,403 157,105 148,376 6.14%
-
Net Worth 344,565 336,614 318,372 304,303 288,156 290,112 278,074 15.41%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 14,105 - 12,090 - 10,075 - 8,060 45.36%
Div Payout % 71.94% - 90.09% - 71.12% - 72.46% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 344,565 336,614 318,372 304,303 288,156 290,112 278,074 15.41%
NOSH 201,500 201,565 201,501 201,525 201,507 201,466 201,503 -0.00%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 10.78% 10.64% 9.00% 10.49% 7.98% 7.14% 6.97% -
ROE 5.69% 5.05% 4.22% 5.64% 4.92% 4.17% 4.00% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 90.24 79.21 74.04 81.20 88.12 83.98 79.15 9.16%
EPS 9.73 8.43 6.66 8.52 7.03 6.00 5.52 46.07%
DPS 7.00 0.00 6.00 0.00 5.00 0.00 4.00 45.36%
NAPS 1.71 1.67 1.58 1.51 1.43 1.44 1.38 15.41%
Adjusted Per Share Value based on latest NOSH - 201,525
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 90.19 79.19 74.00 81.17 88.08 83.93 79.12 9.14%
EPS 9.73 8.43 6.66 8.52 7.03 6.00 5.52 46.07%
DPS 7.00 0.00 6.00 0.00 5.00 0.00 4.00 45.36%
NAPS 1.7092 1.6697 1.5792 1.5094 1.4293 1.439 1.3793 15.41%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 -
Price 3.28 2.80 2.14 1.66 1.75 1.74 1.88 -
P/RPS 3.63 3.54 2.89 2.04 1.99 2.07 2.38 32.60%
P/EPS 33.71 33.21 32.13 19.48 24.89 29.00 34.06 -0.68%
EY 2.97 3.01 3.11 5.13 4.02 3.45 2.94 0.68%
DY 2.13 0.00 2.80 0.00 2.86 0.00 2.13 0.00%
P/NAPS 1.92 1.68 1.35 1.10 1.22 1.21 1.36 25.92%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 13/08/02 15/05/02 27/02/02 19/11/01 23/08/01 24/05/01 22/02/01 -
Price 3.10 3.58 2.28 1.90 2.00 1.63 1.71 -
P/RPS 3.44 4.52 3.08 2.34 2.27 1.94 2.16 36.49%
P/EPS 31.86 42.47 34.23 22.30 28.45 27.17 30.98 1.89%
EY 3.14 2.35 2.92 4.48 3.52 3.68 3.23 -1.87%
DY 2.26 0.00 2.63 0.00 2.50 0.00 2.34 -2.29%
P/NAPS 1.81 2.14 1.44 1.26 1.40 1.13 1.24 28.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment