[APM] QoQ Quarter Result on 31-Dec-2017 [#4]

Stock
[APM] APM AUTOMOTIVE HOLDINGS BHD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 1.27%
YoY- -14.98%
Quarter Report
Latest QR
Upcoming QR
APM's Result
APM's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 335,997 295,481 320,309 327,538 291,370 275,536 294,075 9.28%
PBT 13,610 10,555 28,838 21,877 20,329 10,687 18,491 -18.46%
Tax -4,700 -4,522 -7,669 -3,730 -5,573 -6,775 -5,342 -8.17%
NP 8,910 6,033 21,169 18,147 14,756 3,912 13,149 -22.83%
-
NP to SH 3,348 1,548 16,210 13,098 12,934 2,511 10,552 -53.44%
-
Tax Rate 34.53% 42.84% 26.59% 17.05% 27.41% 63.39% 28.89% -
Total Cost 327,087 289,448 299,140 309,391 276,614 271,624 280,926 10.66%
-
Net Worth 1,222,393 1,218,488 1,232,179 1,230,229 1,200,891 1,200,898 1,212,633 0.53%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - 9,779 - 16,624 - 8,801 - -
Div Payout % - 631.73% - 126.93% - 350.51% - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 1,222,393 1,218,488 1,232,179 1,230,229 1,200,891 1,200,898 1,212,633 0.53%
NOSH 201,600 201,600 201,600 201,600 201,600 201,600 201,600 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 2.65% 2.04% 6.61% 5.54% 5.06% 1.42% 4.47% -
ROE 0.27% 0.13% 1.32% 1.06% 1.08% 0.21% 0.87% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 171.79 151.08 163.77 167.47 148.97 140.88 150.36 9.28%
EPS 1.71 0.79 8.29 6.70 6.61 1.28 5.40 -53.50%
DPS 0.00 5.00 0.00 8.50 0.00 4.50 0.00 -
NAPS 6.25 6.23 6.30 6.29 6.14 6.14 6.20 0.53%
Adjusted Per Share Value based on latest NOSH - 201,600
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 166.67 146.57 158.88 162.47 144.53 136.67 145.87 9.28%
EPS 1.66 0.77 8.04 6.50 6.42 1.25 5.23 -53.43%
DPS 0.00 4.85 0.00 8.25 0.00 4.37 0.00 -
NAPS 6.0635 6.0441 6.112 6.1023 5.9568 5.9568 6.015 0.53%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 3.30 3.55 3.50 3.59 3.69 4.00 3.59 -
P/RPS 1.92 2.35 2.14 2.14 2.48 2.84 2.39 -13.57%
P/EPS 192.78 448.53 42.23 53.61 55.80 311.57 66.54 103.09%
EY 0.52 0.22 2.37 1.87 1.79 0.32 1.50 -50.61%
DY 0.00 1.41 0.00 2.37 0.00 1.13 0.00 -
P/NAPS 0.53 0.57 0.56 0.57 0.60 0.65 0.58 -5.82%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 16/11/18 29/08/18 16/05/18 28/02/18 20/11/17 21/08/17 05/05/17 -
Price 3.20 3.75 3.58 3.55 3.65 3.85 4.00 -
P/RPS 1.86 2.48 2.19 2.12 2.45 2.73 2.66 -21.20%
P/EPS 186.94 473.80 43.19 53.01 55.19 299.88 74.14 85.14%
EY 0.53 0.21 2.32 1.89 1.81 0.33 1.35 -46.35%
DY 0.00 1.33 0.00 2.39 0.00 1.17 0.00 -
P/NAPS 0.51 0.60 0.57 0.56 0.59 0.63 0.65 -14.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment