[APM] QoQ Quarter Result on 30-Jun-2018 [#2]

Stock
[APM] APM AUTOMOTIVE HOLDINGS BHD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -90.45%
YoY- -38.35%
Quarter Report
Latest QR
Upcoming QR
APM's Result
APM's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 367,609 382,585 335,997 295,481 320,309 327,538 291,370 16.77%
PBT 20,409 24,438 13,610 10,555 28,838 21,877 20,329 0.26%
Tax -5,093 -92 -4,700 -4,522 -7,669 -3,730 -5,573 -5.83%
NP 15,316 24,346 8,910 6,033 21,169 18,147 14,756 2.51%
-
NP to SH 9,779 17,335 3,348 1,548 16,210 13,098 12,934 -17.02%
-
Tax Rate 24.95% 0.38% 34.53% 42.84% 26.59% 17.05% 27.41% -
Total Cost 352,293 358,239 327,087 289,448 299,140 309,391 276,614 17.51%
-
Net Worth 1,241,952 1,234,128 1,222,393 1,218,488 1,232,179 1,230,229 1,200,891 2.26%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - 13,690 - 9,779 - 16,624 - -
Div Payout % - 78.98% - 631.73% - 126.93% - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 1,241,952 1,234,128 1,222,393 1,218,488 1,232,179 1,230,229 1,200,891 2.26%
NOSH 201,600 201,600 201,600 201,600 201,600 201,600 201,600 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 4.17% 6.36% 2.65% 2.04% 6.61% 5.54% 5.06% -
ROE 0.79% 1.40% 0.27% 0.13% 1.32% 1.06% 1.08% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 187.96 195.61 171.79 151.08 163.77 167.47 148.97 16.78%
EPS 5.00 8.86 1.71 0.79 8.29 6.70 6.61 -16.99%
DPS 0.00 7.00 0.00 5.00 0.00 8.50 0.00 -
NAPS 6.35 6.31 6.25 6.23 6.30 6.29 6.14 2.26%
Adjusted Per Share Value based on latest NOSH - 201,600
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 182.35 189.77 166.67 146.57 158.88 162.47 144.53 16.77%
EPS 4.85 8.60 1.66 0.77 8.04 6.50 6.42 -17.06%
DPS 0.00 6.79 0.00 4.85 0.00 8.25 0.00 -
NAPS 6.1605 6.1217 6.0635 6.0441 6.112 6.1023 5.9568 2.26%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 3.00 2.68 3.30 3.55 3.50 3.59 3.69 -
P/RPS 1.60 1.37 1.92 2.35 2.14 2.14 2.48 -25.35%
P/EPS 60.00 30.24 192.78 448.53 42.23 53.61 55.80 4.96%
EY 1.67 3.31 0.52 0.22 2.37 1.87 1.79 -4.52%
DY 0.00 2.61 0.00 1.41 0.00 2.37 0.00 -
P/NAPS 0.47 0.42 0.53 0.57 0.56 0.57 0.60 -15.03%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 24/05/19 25/02/19 16/11/18 29/08/18 16/05/18 28/02/18 20/11/17 -
Price 2.93 2.93 3.20 3.75 3.58 3.55 3.65 -
P/RPS 1.56 1.50 1.86 2.48 2.19 2.12 2.45 -26.00%
P/EPS 58.60 33.06 186.94 473.80 43.19 53.01 55.19 4.08%
EY 1.71 3.02 0.53 0.21 2.32 1.89 1.81 -3.72%
DY 0.00 2.39 0.00 1.33 0.00 2.39 0.00 -
P/NAPS 0.46 0.46 0.51 0.60 0.57 0.56 0.59 -15.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment