[PAOS] QoQ Quarter Result on 31-May-2023 [#4]

Announcement Date
26-Jul-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2023
Quarter
31-May-2023 [#4]
Profit Trend
QoQ- 1090.72%
YoY- 459.81%
View:
Show?
Quarter Result
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Revenue 158,610 176,998 252,842 205,439 152,975 170,555 154,981 1.55%
PBT 533 -733 263 1,465 148 -161 -832 -
Tax -120 -39 -171 -310 -51 -258 -45 92.41%
NP 413 -772 92 1,155 97 -419 -877 -
-
NP to SH 413 -772 92 1,155 97 -419 -877 -
-
Tax Rate 22.51% - 65.02% 21.16% 34.46% - - -
Total Cost 158,197 177,770 252,750 204,284 152,878 170,974 155,858 0.99%
-
Net Worth 88,770 86,958 88,770 88,770 86,958 86,958 86,958 1.38%
Dividend
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Net Worth 88,770 86,958 88,770 88,770 86,958 86,958 86,958 1.38%
NOSH 181,164 181,164 181,164 181,164 181,164 181,164 181,164 0.00%
Ratio Analysis
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
NP Margin 0.26% -0.44% 0.04% 0.56% 0.06% -0.25% -0.57% -
ROE 0.47% -0.89% 0.10% 1.30% 0.11% -0.48% -1.01% -
Per Share
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 87.55 97.70 139.57 113.40 84.44 94.14 85.55 1.55%
EPS 0.23 -0.43 0.05 0.64 0.05 -0.23 -0.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.48 0.49 0.49 0.48 0.48 0.48 1.38%
Adjusted Per Share Value based on latest NOSH - 181,164
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 87.55 97.70 139.57 113.40 84.44 94.14 85.55 1.55%
EPS 0.23 -0.43 0.05 0.64 0.05 -0.23 -0.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.48 0.49 0.49 0.48 0.48 0.48 1.38%
Price Multiplier on Financial Quarter End Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 -
Price 0.34 0.375 0.30 0.285 0.265 0.26 0.335 -
P/RPS 0.39 0.38 0.21 0.25 0.31 0.28 0.39 0.00%
P/EPS 149.14 -88.00 590.75 44.70 494.93 -112.42 -69.20 -
EY 0.67 -1.14 0.17 2.24 0.20 -0.89 -1.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.78 0.61 0.58 0.55 0.54 0.70 -0.95%
Price Multiplier on Announcement Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date 26/04/24 26/01/24 27/10/23 26/07/23 26/04/23 18/01/23 28/10/22 -
Price 0.39 0.36 0.29 0.27 0.275 0.265 0.265 -
P/RPS 0.45 0.37 0.21 0.24 0.33 0.28 0.31 28.23%
P/EPS 171.07 -84.48 571.06 42.35 513.61 -114.58 -54.74 -
EY 0.58 -1.18 0.18 2.36 0.19 -0.87 -1.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.75 0.59 0.55 0.57 0.55 0.55 28.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment