[PAOS] QoQ Quarter Result on 30-Nov-2000 [#2]

Announcement Date
18-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
30-Nov-2000 [#2]
Profit Trend
QoQ- 2.43%
YoY--%
View:
Show?
Quarter Result
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 28/02/00 CAGR
Revenue 86,146 71,229 52,993 64,671 61,419 0 0 -
PBT 4,750 7,500 4,593 4,368 4,582 0 0 -
Tax -1,000 -2,310 -700 -699 -1,000 0 0 -
NP 3,750 5,190 3,893 3,669 3,582 0 0 -
-
NP to SH 3,750 5,190 3,893 3,669 3,582 0 0 -
-
Tax Rate 21.05% 30.80% 15.24% 16.00% 21.82% - - -
Total Cost 82,396 66,039 49,100 61,002 57,837 0 0 -
-
Net Worth 104,400 101,400 98,374 94,722 91,200 0 0 -
Dividend
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 28/02/00 CAGR
Div - 1,500 - 1,498 - - - -
Div Payout % - 28.90% - 40.85% - - - -
Equity
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 28/02/00 CAGR
Net Worth 104,400 101,400 98,374 94,722 91,200 0 0 -
NOSH 60,000 60,000 59,984 59,950 60,000 0 0 -
Ratio Analysis
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 28/02/00 CAGR
NP Margin 4.35% 7.29% 7.35% 5.67% 5.83% 0.00% 0.00% -
ROE 3.59% 5.12% 3.96% 3.87% 3.93% 0.00% 0.00% -
Per Share
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 28/02/00 CAGR
RPS 143.58 118.72 88.34 107.87 102.37 0.00 0.00 -
EPS 6.25 8.65 6.49 6.12 5.97 0.00 0.00 -
DPS 0.00 2.50 0.00 2.50 0.00 0.00 0.00 -
NAPS 1.74 1.69 1.64 1.58 1.52 1.58 0.00 -
Adjusted Per Share Value based on latest NOSH - 59,950
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 28/02/00 CAGR
RPS 47.55 39.32 29.25 35.70 33.90 0.00 0.00 -
EPS 2.07 2.86 2.15 2.03 1.98 0.00 0.00 -
DPS 0.00 0.83 0.00 0.83 0.00 0.00 0.00 -
NAPS 0.5763 0.5597 0.543 0.5229 0.5034 1.58 0.00 -
Price Multiplier on Financial Quarter End Date
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 28/02/00 CAGR
Date 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 - - -
Price 1.24 1.17 1.26 1.20 1.28 0.00 0.00 -
P/RPS 0.86 0.99 1.43 1.11 1.25 0.00 0.00 -
P/EPS 19.84 13.53 19.41 19.61 21.44 0.00 0.00 -
EY 5.04 7.39 5.15 5.10 4.66 0.00 0.00 -
DY 0.00 2.14 0.00 2.08 0.00 0.00 0.00 -
P/NAPS 0.71 0.69 0.77 0.76 0.84 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 28/02/00 CAGR
Date 30/10/01 27/07/01 27/04/01 18/01/01 30/10/00 09/08/00 - -
Price 1.20 1.23 1.23 1.17 1.20 1.29 0.00 -
P/RPS 0.84 1.04 1.39 1.08 1.17 0.00 0.00 -
P/EPS 19.20 14.22 18.95 19.12 20.10 0.00 0.00 -
EY 5.21 7.03 5.28 5.23 4.98 0.00 0.00 -
DY 0.00 2.03 0.00 2.14 0.00 0.00 0.00 -
P/NAPS 0.69 0.73 0.75 0.74 0.79 0.82 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment