[PAOS] QoQ Quarter Result on 31-Aug-2000 [#1]

Announcement Date
30-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
31-Aug-2000 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 28/02/00 30/11/99 CAGR
Revenue 71,229 52,993 64,671 61,419 0 0 0 -100.00%
PBT 7,500 4,593 4,368 4,582 0 0 0 -100.00%
Tax -2,310 -700 -699 -1,000 0 0 0 -100.00%
NP 5,190 3,893 3,669 3,582 0 0 0 -100.00%
-
NP to SH 5,190 3,893 3,669 3,582 0 0 0 -100.00%
-
Tax Rate 30.80% 15.24% 16.00% 21.82% - - - -
Total Cost 66,039 49,100 61,002 57,837 0 0 0 -100.00%
-
Net Worth 101,400 98,374 94,722 91,200 0 0 0 -100.00%
Dividend
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 28/02/00 30/11/99 CAGR
Div 1,500 - 1,498 - - - - -100.00%
Div Payout % 28.90% - 40.85% - - - - -
Equity
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 28/02/00 30/11/99 CAGR
Net Worth 101,400 98,374 94,722 91,200 0 0 0 -100.00%
NOSH 60,000 59,984 59,950 60,000 0 0 0 -100.00%
Ratio Analysis
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 28/02/00 30/11/99 CAGR
NP Margin 7.29% 7.35% 5.67% 5.83% 0.00% 0.00% 0.00% -
ROE 5.12% 3.96% 3.87% 3.93% 0.00% 0.00% 0.00% -
Per Share
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 28/02/00 30/11/99 CAGR
RPS 118.72 88.34 107.87 102.37 0.00 0.00 0.00 -100.00%
EPS 8.65 6.49 6.12 5.97 0.00 0.00 0.00 -100.00%
DPS 2.50 0.00 2.50 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.69 1.64 1.58 1.52 1.58 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 60,000
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 28/02/00 30/11/99 CAGR
RPS 39.32 29.25 35.70 33.90 0.00 0.00 0.00 -100.00%
EPS 2.86 2.15 2.03 1.98 0.00 0.00 0.00 -100.00%
DPS 0.83 0.00 0.83 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.5597 0.543 0.5229 0.5034 1.58 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 28/02/00 30/11/99 CAGR
Date 31/05/01 28/02/01 30/11/00 30/08/00 - - - -
Price 1.17 1.26 1.20 1.28 0.00 0.00 0.00 -
P/RPS 0.99 1.43 1.11 1.25 0.00 0.00 0.00 -100.00%
P/EPS 13.53 19.41 19.61 21.44 0.00 0.00 0.00 -100.00%
EY 7.39 5.15 5.10 4.66 0.00 0.00 0.00 -100.00%
DY 2.14 0.00 2.08 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.69 0.77 0.76 0.84 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 28/02/00 30/11/99 CAGR
Date 27/07/01 27/04/01 18/01/01 30/10/00 09/08/00 - - -
Price 1.23 1.23 1.17 1.20 1.29 0.00 0.00 -
P/RPS 1.04 1.39 1.08 1.17 0.00 0.00 0.00 -100.00%
P/EPS 14.22 18.95 19.12 20.10 0.00 0.00 0.00 -100.00%
EY 7.03 5.28 5.23 4.98 0.00 0.00 0.00 -100.00%
DY 2.03 0.00 2.14 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.73 0.75 0.74 0.79 0.82 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment