[HUPSENG] QoQ Quarter Result on 31-Dec-2001 [#4]

Stock
[HUPSENG] HUP SENG INDUSTRIES BHD
Announcement Date
21-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -14.42%
YoY- -7.3%
Quarter Report
Latest QR
Upcoming QR
HUPSENG's Result
HUPSENG's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 43,216 42,545 37,031 40,826 42,010 42,394 36,376 12.16%
PBT 5,901 4,828 2,927 4,029 4,862 5,687 4,371 22.12%
Tax -908 -727 -523 -854 -1,152 -1,251 -981 -5.02%
NP 4,993 4,101 2,404 3,175 3,710 4,436 3,390 29.42%
-
NP to SH 4,993 4,101 2,404 3,175 3,710 4,436 3,390 29.42%
-
Tax Rate 15.39% 15.06% 17.87% 21.20% 23.69% 22.00% 22.44% -
Total Cost 38,223 38,444 34,627 37,651 38,300 37,958 32,986 10.31%
-
Net Worth 114,577 109,719 105,512 103,232 105,056 101,445 97,199 11.57%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div 2,579 - - 5,161 - - - -
Div Payout % 51.66% - - 162.57% - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 114,577 109,719 105,512 103,232 105,056 101,445 97,199 11.57%
NOSH 59,988 59,956 59,950 60,018 60,032 60,027 59,999 -0.01%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 11.55% 9.64% 6.49% 7.78% 8.83% 10.46% 9.32% -
ROE 4.36% 3.74% 2.28% 3.08% 3.53% 4.37% 3.49% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 72.04 70.96 61.77 68.02 69.98 70.62 60.63 12.17%
EPS 8.32 6.84 4.01 5.29 6.18 7.39 5.65 29.40%
DPS 4.30 0.00 0.00 8.60 0.00 0.00 0.00 -
NAPS 1.91 1.83 1.76 1.72 1.75 1.69 1.62 11.59%
Adjusted Per Share Value based on latest NOSH - 60,018
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 5.40 5.32 4.63 5.10 5.25 5.30 4.55 12.08%
EPS 0.62 0.51 0.30 0.40 0.46 0.55 0.42 29.61%
DPS 0.32 0.00 0.00 0.65 0.00 0.00 0.00 -
NAPS 0.1432 0.1371 0.1319 0.129 0.1313 0.1268 0.1215 11.56%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 -
Price 0.84 0.88 0.96 0.88 0.86 0.80 0.76 -
P/RPS 1.17 1.24 1.55 1.29 1.23 1.13 1.25 -4.30%
P/EPS 10.09 12.87 23.94 16.64 13.92 10.83 13.45 -17.42%
EY 9.91 7.77 4.18 6.01 7.19 9.24 7.43 21.14%
DY 5.12 0.00 0.00 9.77 0.00 0.00 0.00 -
P/NAPS 0.44 0.48 0.55 0.51 0.49 0.47 0.47 -4.29%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 21/11/02 28/08/02 22/05/02 21/02/02 06/12/01 28/08/01 16/05/01 -
Price 0.86 0.88 0.92 1.01 0.89 0.91 0.75 -
P/RPS 1.19 1.24 1.49 1.48 1.27 1.29 1.24 -2.70%
P/EPS 10.33 12.87 22.94 19.09 14.40 12.31 13.27 -15.36%
EY 9.68 7.77 4.36 5.24 6.94 8.12 7.53 18.20%
DY 5.00 0.00 0.00 8.51 0.00 0.00 0.00 -
P/NAPS 0.45 0.48 0.52 0.59 0.51 0.54 0.46 -1.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment